| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.50 | 5.52 | 5.94 | 14.81 | 7.48 | 7.99 | 10.82 | 13.72 | 14.09 | 13.45 | 14.21 |
| YOY Revenue Growth % | - | - | - | - | -21.28% | 44.79% | 82.32% | -7.38% | 88.38% | 68.44% | 31.32% |
| Other Income | 11.62 | 10.42 | 14.46 | 13.73 | 291.60 | 31.20 | 29.43 | 43.56 | 26.96 | 28.93 | 27.35 |
| Total Income | 21.12 | 15.94 | 20.40 | 28.54 | 299.08 | 39.18 | 40.25 | 57.27 | 41.05 | 42.38 | 41.56 |
| Total Expenses + | 13.47 | 14.19 | 17.33 | 19.26 | 13.93 | 17.15 | 17.70 | 18.35 | 22.03 | 20.63 | 24.86 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.81 | 3.57 | 4.02 | 5.56 | 5.07 | 5.03 | 6.46 | 8.48 | 8.40 | 8.05 | 10.81 |
| Other Expenses | 4.19 | 5.88 | 7.62 | 5.30 | 5.55 | 9.21 | 8.19 | 6.65 | 10.67 | 9.68 | 10.33 |
| Operating Profit | -3.97 | -8.68 | -11.39 | -4.45 | -6.45 | -9.17 | -6.88 | -4.63 | -7.94 | -7.18 | -10.64 |
| OPM % | -41.8% | -157.3% | -191.9% | -30% | -86.2% | -114.8% | -63.6% | -33.8% | -56.4% | -53.4% | -74.9% |
| Profit Before Tax + | 7.65 | 1.75 | 3.07 | 9.28 | 285.15 | 22.03 | 22.55 | 38.93 | 19.02 | 21.75 | 16.70 |
| Tax Expense | 1.99 | -0.40 | -1.04 | 1.88 | 43.63 | 5.23 | 7.38 | 9.67 | 7.50 | 6.88 | 8.74 |
| Tax % | 26.1% | -23% | -33.8% | 20.2% | 15.3% | 23.7% | 32.7% | 24.9% | 39.5% | 31.6% | 52.3% |
| Profit After Tax | 5.65 | 2.15 | 4.10 | 7.41 | 241.52 | 16.81 | 15.17 | 29.25 | 11.52 | 14.87 | 7.96 |
| EPS (Basic) | 0.38 | 0.15 | 0.28 | 0.50 | 16.16 | 1.17 | 0.98 | 1.82 | 0.72 | 0.92 | 0.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 55.47 | 41.10 | 29.37 |
| YOY Revenue Growth % | 34.97% | 39.92% | - |
| Other Income | 126.79 | 365.95 | 47.00 |
| Total Income | 182.27 | 407.05 | 76.37 |
| Total Expenses + | 85.87 | 68.04 | 58.73 |
| Employee Benefit Expense | 35.74 | 22.12 | 16.44 |
| Other Expenses | 37.33 | 28.25 | 22.92 |
| Operating Profit | -30.40 | -26.94 | -29.36 |
| OPM % | -54.8% | -65.6% | -99.9% |
| Profit Before Exceptional | 96.39 | 339.01 | 17.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 96.39 | 339.01 | 17.64 |
| Tax Expense | 32.80 | 58.11 | -5.68 |
| Tax % | 34% | 17.1% | -32.2% |
| Profit After Tax | 63.60 | 280.90 | 23.32 |
| EPS (Basic) | 3.93 | 18.10 | 1.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 2,248.35 | 1,195.13 | 1,289.63 |
| Property, Plant & Equipment | 5.75 | 3.37 | 17.44 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,006.02 | 1,134.64 | 1,104.86 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.54 | 2.83 | 3.04 |
| Current Assets + | 562.94 | 1,295.30 | 239.78 |
| Inventories | 0.00 | 0.00 | 1.94 |
| Trade Receivables | 6.98 | 21.07 | 11.02 |
| Cash and Cash Equivalents | 0.83 | 0.96 | 1.50 |
| Current Investments | 70.35 | 355.78 | 4.12 |
| LIABILITIES & EQUITY | |||
| Total Equity | 2,553.46 | 2,360.94 | 1,259.14 |
| Equity Share Capital | 163.45 | 161.00 | 147.52 |
| Other Equity | 2,390.01 | 2,199.94 | 1,111.61 |
| Non-Current Liabilities | 50.13 | 94.51 | 181.33 |
| Current Liabilities | 207.71 | 34.99 | 88.94 |
| Total Liabilities | 257.84 | 129.49 | 270.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -207.59 | -48.71 | -36.34 |
| Cash from Investing Activities | -61.55 | -606.13 | 60.43 |
| Cash from Financing Activities | 269.01 | 654.29 | -24.15 |
| Net Increase/Decrease in Cash | -0.13 | -0.55 | -0.05 |