| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.19 | 1.90 | 3.07 | 3.02 | 1.42 | 0.97 | 1.09 | 1.72 | 1.06 | 2.77 | 1.11 | 0.35 |
| YOY Revenue Growth % | -22.03% | -81.06% | -54.53% | 365.69% | 664.67% | -49.04% | -64.51% | -42.96% | -24.87% | 185.14% | 1.98% | -79.86% |
| Other Income | 0.25 | 0.26 | 0.26 | 0.34 | 0.35 | 0.60 | 1.12 | 0.62 | 0.68 | 1.98 | 1.29 | 2.65 |
| Total Income | 0.43 | 2.16 | 3.33 | 3.35 | 1.77 | 1.57 | 2.21 | 2.34 | 1.74 | 4.75 | 2.40 | 3.00 |
| Total Expenses + | 0.66 | 2.11 | 3.23 | 3.20 | 1.80 | 1.42 | 1.69 | 2.20 | 1.47 | 3.24 | 1.66 | 1.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.12 | 0.12 | 0.13 | 0.15 | 0.16 | 0.24 | 0.32 | 0.25 | 0.24 | 0.23 | 0.26 |
| Other Expenses | 0.24 | 0.20 | 0.34 | 0.46 | 0.21 | 0.24 | 0.40 | 0.27 | 0.21 | 0.43 | 0.24 | 0.37 |
| Operating Profit | -0.47 | -0.20 | -0.16 | -0.18 | -0.38 | -0.45 | -0.60 | -0.48 | -0.41 | -0.48 | -0.55 | -0.69 |
| OPM % | -255.5% | -10.7% | -5.2% | -6% | -26.9% | -46.5% | -55.3% | -28% | -38.4% | -17.2% | -49.4% | -200.2% |
| Profit Before Tax + | -0.23 | 0.05 | 0.10 | 0.16 | -0.03 | 0.15 | 0.52 | 0.13 | 0.27 | 1.51 | 0.74 | 1.96 |
| Tax Expense | -0.01 | -0.03 | 0.02 | 0.02 | 0.00 | 0.04 | 0.12 | 0.06 | 0.05 | 0.37 | 0.15 | 0.60 |
| Tax % | - | -64.1% | 21.9% | 12.3% | - | 28.5% | 22.7% | 43.3% | 19.7% | 24.2% | 19.9% | 30.7% |
| Profit After Tax | -0.21 | 0.08 | 0.08 | 0.14 | -0.03 | 0.11 | 0.40 | 0.08 | 0.22 | 1.14 | 0.59 | 1.36 |
| EPS (Basic) | -0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.00 | 0.02 | 0.08 | 0.04 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5.29 | 5.20 | 8.18 | 17.69 | 4.30 | 4.70 |
| YOY Revenue Growth % | 1.74% | -36.45% | -53.77% | 311.81% | -8.63% | - |
| Other Income | 6.60 | 2.69 | 1.10 | 1.25 | 0.92 | 0.84 |
| Total Income | 11.89 | 7.88 | 9.28 | 18.94 | 5.21 | 5.54 |
| Total Expenses + | 7.41 | 7.11 | 9.20 | 18.25 | 5.42 | 5.15 |
| Employee Benefit Expense | 0.97 | 0.86 | 0.48 | 0.42 | 0.38 | 0.35 |
| Other Expenses | 1.24 | 1.12 | 1.23 | 0.59 | 0.75 | 0.72 |
| Operating Profit | -2.13 | -1.92 | -1.02 | -0.56 | -1.13 | -0.45 |
| OPM % | -40.2% | -36.9% | -12.5% | -3.2% | -26.2% | -9.6% |
| Profit Before Exceptional | 4.47 | 0.77 | 0.08 | 0.69 | -0.21 | 0.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.47 | 0.77 | 0.08 | 0.69 | -0.21 | 0.39 |
| Tax Expense | 1.17 | 0.21 | 0.00 | 0.14 | 0.02 | 0.15 |
| Tax % | 26.1% | 27.8% | -1.9% | 19.7% | - | 37.6% |
| Profit After Tax | 3.30 | 0.56 | 0.08 | 0.55 | -0.22 | 0.24 |
| EPS (Basic) | 0.24 | 0.04 | 0.01 | 0.04 | -0.18 | 0.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 45.98 | 37.09 | 18.48 | 16.43 | 14.62 | 10.69 |
| Property, Plant & Equipment | 5.66 | 1.65 | 2.00 | 1.32 | 0.86 | 1.08 |
| Capital Work in Progress | 0.00 | 2.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 5.22 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.04 | 5.24 | 7.71 | 3.81 | 1.67 | 6.14 |
| Inventories | 0.00 | 0.14 | 0.15 | 0.01 | 0.00 | 0.00 |
| Trade Receivables | 1.68 | 1.66 | 6.13 | 1.92 | 0.70 | 0.13 |
| Cash and Cash Equivalents | 0.30 | 1.03 | 0.11 | 1.46 | 0.10 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 40.00 | 36.68 | 15.04 | 14.96 | 14.40 | 14.04 |
| Equity Share Capital | 13.60 | 13.60 | 12.57 | 12.57 | 12.57 | 12.57 |
| Other Equity | 26.40 | 23.08 | 2.46 | 2.38 | 1.83 | 1.47 |
| Non-Current Liabilities | 5.48 | 3.93 | 4.94 | 4.62 | 0.47 | 0.67 |
| Current Liabilities | 3.54 | 1.71 | 6.21 | 0.66 | 1.42 | 2.12 |
| Total Liabilities | 9.02 | 5.64 | 11.15 | 5.28 | 1.89 | 2.79 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.08 | -0.14 | -2.09 | -1.50 | -2.05 | 1.53 |
| Cash from Investing Activities | -3.47 | -16.82 | -1.37 | -1.07 | 2.37 | -1.21 |
| Cash from Financing Activities | 0.66 | 17.87 | 2.10 | 3.93 | -0.33 | -0.23 |
| Net Increase/Decrease in Cash | -0.73 | 0.92 | -1.36 | 1.37 | -0.02 | 0.09 |