| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.25 | 7.68 | 7.58 | 7.72 | 5.83 | 5.41 | 4.59 | 3.30 | 2.85 | 3.14 | 3.13 | 1.76 |
| YOY Revenue Growth % | 2.23% | -6.34% | -3.56% | -8.2% | -29.33% | -29.56% | -39.45% | -57.25% | -51.11% | -41.96% | -31.81% | -46.67% |
| Other Income | 0.79 | 0.05 | 0.17 | 0.02 | 1.35 | 0.09 | 0.07 | 0.15 | 0.68 | 0.04 | 0.01 | 0.10 |
| Total Income | 9.04 | 7.73 | 7.75 | 7.74 | 7.18 | 5.50 | 4.66 | 3.45 | 3.53 | 3.18 | 3.14 | 1.86 |
| Total Expenses + | 7.38 | 6.48 | 7.72 | 8.92 | 6.52 | 6.22 | 5.99 | 6.57 | 5.40 | 6.09 | 5.18 | 5.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.25 | 2.56 | 2.66 | 4.13 | 3.16 | 3.07 | 2.86 | 3.14 | 2.73 | 2.49 | 2.54 | 1.72 |
| Other Expenses | 3.45 | 3.27 | 4.05 | 3.86 | 2.38 | 2.13 | 2.13 | 2.85 | 1.46 | 3.12 | 2.23 | 3.73 |
| Operating Profit | 0.87 | 1.20 | -0.14 | -1.20 | -0.69 | -0.81 | -1.40 | -3.27 | -2.55 | -2.95 | -2.05 | -4.03 |
| OPM % | 10.5% | 15.6% | -1.8% | -15.5% | -11.8% | -15% | -30.5% | -99.1% | -89.5% | -93.9% | -65.5% | -229% |
| Profit Before Tax + | 1.66 | 1.25 | 7.31 | -8.58 | 0.71 | -0.72 | -1.33 | -3.12 | 6.01 | -2.94 | -2.54 | -3.96 |
| Tax Expense | 0.35 | 0.45 | -0.05 | -0.34 | -0.22 | 0.02 | -0.38 | 0.27 | 0.30 | -2.52 | 0.66 | -0.28 |
| Tax % | 21.1% | 36% | -0.7% | - | -31% | - | - | - | 5% | - | - | - |
| Profit After Tax | 1.31 | 0.80 | 7.36 | -8.24 | 0.93 | -0.74 | -0.95 | -3.39 | 5.71 | -0.42 | -3.20 | -3.68 |
| EPS (Basic) | 0.31 | 0.18 | 1.70 | -1.90 | 0.22 | -0.18 | -0.22 | -0.78 | 1.21 | -0.08 | -0.61 | -0.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.88 | 19.13 | 31.23 | 32.54 | 32.61 | 33.66 |
| YOY Revenue Growth % | -43.13% | -38.74% | -4.03% | -0.21% | -3.12% | - |
| Other Income | 0.83 | 1.66 | 1.03 | 0.50 | 1.25 | 5.54 |
| Total Income | 11.71 | 20.79 | 32.26 | 33.04 | 33.86 | 39.20 |
| Total Expenses + | 22.46 | 25.30 | 30.50 | 26.23 | 26.23 | 28.79 |
| Employee Benefit Expense | 9.48 | 12.23 | 12.60 | 10.02 | 9.79 | 9.49 |
| Other Expenses | 10.54 | 9.49 | 14.63 | 13.73 | 14.11 | 16.46 |
| Operating Profit | -11.58 | -6.17 | 0.73 | 6.31 | 6.38 | 4.87 |
| OPM % | -106.4% | -32.3% | 2.3% | 19.4% | 19.6% | 14.5% |
| Profit Before Exceptional | -10.75 | -4.51 | 1.76 | 6.81 | 7.63 | 10.41 |
| Exceptional Items | 7.32 | 0.05 | -0.12 | 4.50 | 0.00 | -13.03 |
| Profit Before Tax + | -3.43 | -4.46 | 1.64 | 11.31 | 7.63 | -2.62 |
| Tax Expense | -1.84 | -0.31 | 0.41 | -0.85 | 1.33 | -11.27 |
| Tax % | - | - | 25% | -7.5% | 17.4% | - |
| Profit After Tax | -1.59 | -4.15 | 1.23 | 12.16 | 6.30 | 8.65 |
| EPS (Basic) | -0.31 | -0.96 | 0.29 | 2.56 | 1.17 | 1.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 961.17 | 767.20 | 689.04 | 576.54 | 536.60 | 525.12 |
| Property, Plant & Equipment | 1.87 | 2.55 | 30.02 | 30.28 | 29.75 | 31.10 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 952.23 | 758.61 | 583.73 | 469.43 | 431.49 | 385.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.71 | 4.43 | 5.32 | 0.80 | 0.14 | 0.00 |
| Current Assets + | 81.52 | 23.66 | 192.08 | 291.82 | 410.75 | 413.71 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.03 | 0.88 | 0.17 | 0.61 | 0.36 | 3.54 |
| Cash and Cash Equivalents | 3.76 | 0.21 | 0.20 | 0.32 | 10.91 | 0.92 |
| Current Investments | 3.31 | 20.49 | 39.20 | 54.07 | 145.61 | 290.05 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1,032.89 | 864.80 | 863.99 | 857.81 | 935.60 | 928.02 |
| Equity Share Capital | 52.52 | 43.59 | 43.17 | 43.03 | 53.79 | 53.79 |
| Other Equity | 980.37 | 821.21 | 820.82 | 814.78 | 881.81 | 874.23 |
| Non-Current Liabilities | 6.52 | 10.72 | 11.39 | 3.25 | 4.89 | 6.77 |
| Current Liabilities | 3.28 | 10.42 | 5.74 | 7.30 | 6.86 | 4.04 |
| Total Liabilities | 9.80 | 21.14 | 17.13 | 10.55 | 11.75 | 10.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -24.21 | -9.32 | -17.00 | -17.38 | -7.96 | 18.86 |
| Cash from Investing Activities | -138.36 | 7.71 | 16.71 | 109.16 | 18.40 | -18.18 |
| Cash from Financing Activities | 166.12 | 1.62 | 0.17 | -91.82 | -0.45 | -0.17 |
| Net Increase/Decrease in Cash | 3.55 | 0.01 | -0.12 | -0.04 | 9.99 | 0.51 |