Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 193.24 | 200.94 | 202.89 | 178.26 | 220.89 | 213.19 | 208.01 | 208.39 | 250.56 | 215.88 | 240.31 | 237.48 |
| YOY Revenue Growth % | 19.39% | 0.25% | -0.57% | 0.21% | 14.31% | 6.09% | 2.52% | 16.9% | 13.43% | 1.26% | 15.53% | 13.96% |
| Other Income | 1.83 | 8.09 | 7.93 | 9.14 | 6.69 | 10.86 | 15.08 | 3.23 | 11.55 | 19.56 | 12.84 | 19.35 |
| Total Income | 195.07 | 209.03 | 210.82 | 187.41 | 227.57 | 224.05 | 223.09 | 211.62 | 262.11 | 235.44 | 253.15 | 256.84 |
| Total Expenses + | 168.62 | 162.83 | 151.62 | 144.44 | 164.41 | 165.45 | 176.33 | 161.12 | 205.16 | 180.46 | 197.54 | 189.67 |
| Cost of Materials Consumed | 123.86 | 117.38 | 106.39 | 101.71 | 117.72 | 118.41 | 120.99 | 110.22 | 136.93 | 125.91 | 129.28 | 130.40 |
| Employee Benefit Expense | 10.21 | 10.93 | 11.39 | 10.95 | 12.00 | 12.04 | 12.44 | 11.75 | 10.19 | 12.71 | 12.32 | 14.36 |
| Other Expenses | 34.54 | 34.52 | 33.84 | 31.78 | 34.69 | 35.00 | 42.90 | 39.16 | 36.17 | 35.10 | 38.48 | 40.70 |
| Operating Profit | 24.62 | 38.11 | 51.26 | 33.82 | 56.48 | 47.74 | 31.68 | 47.26 | 45.40 | 35.41 | 42.77 | 47.81 |
| OPM % | 12.7% | 19% | 25.3% | 19% | 25.6% | 22.4% | 15.2% | 22.7% | 18.1% | 16.4% | 17.8% | 20.1% |
| Profit Before Tax + | 29.30 | 39.73 | 42.71 | 36.45 | 39.93 | 51.37 | 50.56 | 42.40 | 56.95 | 54.97 | 55.61 | 67.16 |
| Tax Expense | 5.92 | 9.19 | 10.29 | 9.16 | 7.71 | 14.00 | 10.72 | 11.83 | 15.45 | 14.25 | 14.77 | 16.43 |
| Tax % | 20.2% | 23.1% | 24.1% | 25.1% | 19.3% | 27.2% | 21.2% | 27.9% | 27.1% | 25.9% | 26.6% | 24.5% |
| Profit After Tax | 23.38 | 30.53 | 32.42 | 27.30 | 32.22 | 37.38 | 39.84 | 30.57 | 41.50 | 40.73 | 40.84 | 50.73 |
| EPS (Basic) | 5.32 | 6.94 | 7.38 | 6.22 | 7.32 | 8.50 | 9.09 | 7.05 | 9.54 | 9.37 | 9.40 | 11.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 880.14 | 802.98 | 775.63 | 656.46 | 512.71 | 528.00 | 581.43 |
| YOY Revenue Growth % | 9.61% | 3.53% | 18.15% | 28.04% | -2.9% | -9.19% | - |
| Other Income | 40.73 | 31.85 | 17.74 | 20.36 | 19.87 | 19.81 | 13.49 |
| Total Income | 920.86 | 834.83 | 793.38 | 676.82 | 532.58 | 547.81 | 594.92 |
| Total Expenses + | 719.58 | 623.30 | 654.97 | 535.76 | 403.19 | 423.44 | 432.52 |
| Cost of Materials Consumed | 501.26 | 443.21 | 480.81 | 402.84 | 287.98 | 307.03 | 325.39 |
| Employee Benefit Expense | 46.41 | 45.27 | 40.48 | 40.63 | 35.17 | 33.64 | 27.86 |
| Other Expenses | 138.52 | 134.82 | 133.67 | 92.29 | 80.03 | 82.77 | 79.27 |
| Operating Profit | 160.56 | 179.68 | 120.67 | 120.70 | 109.52 | 104.56 | 148.91 |
| OPM % | 18.2% | 22.4% | 15.6% | 18.4% | 21.4% | 19.8% | 25.6% |
| Profit Before Exceptional | 201.28 | 158.82 | 131.70 | 123.19 | 119.50 | 103.56 | 144.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 201.28 | 158.82 | 131.70 | 123.19 | 119.50 | 103.56 | 144.93 |
| Tax Expense | 51.99 | 36.35 | 27.50 | 28.82 | 29.75 | 23.78 | 48.01 |
| Tax % | 25.8% | 22.9% | 20.9% | 23.4% | 24.9% | 23% | 33.1% |
| Profit After Tax | 149.29 | 122.47 | 104.21 | 94.37 | 89.75 | 79.78 | 96.92 |
| EPS (Basic) | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 | 17.60 | 21.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 380.51 | 298.08 | 299.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 222.05 | 232.19 | 241.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.82 | 1.05 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 106.77 | 37.60 | 25.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.29 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 674.13 | 664.79 | 571.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 198.43 | 205.24 | 230.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 182.32 | 158.31 | 133.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 83.10 | 64.15 | 50.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 104.85 | 147.99 | 106.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.73 | 21.98 | 21.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 933.85 | 845.12 | 731.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.29 | 13.35 | 17.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 86.79 | 82.42 | 99.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.07 | 95.76 | 117.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 156.94 | 112.58 | 121.18 | 13.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -67.77 | -78.16 | -32.00 | 16.86 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -69.79 | -20.87 | -66.62 | -21.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.95 | 13.61 | 22.51 | 8.79 | 0.00 | 0.00 | 0.00 |