MAYUR UNIQUOTERS LTD. (MAYURUNIQ)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 198.80 191.92 181.58 174.64 216.10 194.74 216.36 194.93 214.18 206.41 237.76 236.99
YOY Revenue Growth % 17.37% 30.65% -6.65% 2.82% 8.7% 1.47% 19.15% 11.62% -0.89% 5.99% 9.89% 21.58%
Other Income 1.67 8.00 7.85 9.07 5.86 10.78 14.34 3.08 11.46 19.40 12.77 19.28
Total Income 200.47 199.91 189.43 183.71 221.96 205.52 230.70 198.01 225.64 225.82 250.53 256.27
Total Expenses + 160.72 155.44 142.15 135.87 156.48 157.44 165.43 150.54 176.99 170.50 185.90 186.18
Cost of Materials Consumed 123.86 117.38 106.39 101.71 117.72 118.41 120.99 110.22 126.17 121.31 125.08 124.92
Employee Benefit Expense 9.49 10.25 10.64 10.33 11.39 11.46 11.81 11.03 9.51 11.83 11.45 13.43
Other Expenses 27.37 27.81 25.12 23.83 27.37 27.57 32.63 29.29 31.07 30.36 32.87 34.86
Operating Profit 38.08 36.47 39.43 38.77 59.62 37.30 50.93 44.39 37.19 35.91 51.86 50.81
OPM % 19.2% 19% 21.7% 22.2% 27.6% 19.2% 23.5% 22.8% 17.4% 17.4% 21.8% 21.4%
Profit Before Tax + 34.22 38.93 37.59 38.87 39.71 45.76 54.71 41.08 48.65 55.32 64.63 70.09
Tax Expense 6.84 8.99 9.22 9.62 7.73 11.03 13.28 11.24 13.64 14.09 16.53 17.15
Tax % 20% 23.1% 24.5% 24.7% 19.5% 24.1% 24.3% 27.4% 28% 25.5% 25.6% 24.5%
Profit After Tax 27.38 29.94 28.37 29.25 31.98 34.73 41.43 29.84 35.02 41.23 48.10 52.94
EPS (Basic) 6.23 6.81 6.46 6.66 7.28 7.90 9.45 6.88 8.05 9.49 11.07 12.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 820.21 764.24 764.09 500.81 516.46 563.67
YOY Revenue Growth % 7.32% 0.02% 52.57% -3.03% -8.38% -
Other Income 39.66 30.77 15.74 19.59 19.08 13.20
Total Income 859.87 795.01 779.83 520.39 535.54 576.87
Total Expenses + 669.68 589.94 628.60 387.71 410.67 420.03
Cost of Materials Consumed 475.78 443.21 480.81 287.98 307.03 325.39
Employee Benefit Expense 43.81 42.61 37.82 33.71 32.39 27.70
Other Expenses 120.57 104.13 109.98 66.02 71.25 66.93
Operating Profit 150.53 174.30 135.49 113.09 105.79 143.65
OPM % 18.4% 22.8% 17.7% 22.6% 20.5% 25.5%
Profit Before Exceptional 190.20 155.10 135.34 118.18 105.86 139.80
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 190.20 155.10 135.34 118.18 105.86 139.80
Tax Expense 49.19 35.56 27.86 29.14 25.22 45.70
Tax % 25.9% 22.9% 20.6% 24.7% 23.8% 32.7%
Profit After Tax 141.01 119.55 107.48 89.04 80.64 94.10
EPS (Basic) 32.28 27.20 24.44 19.71 17.79 20.58

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 388.87 306.09 308.76 0.00 0.00 0.00
Property, Plant & Equipment 221.22 231.32 241.11 0.00 0.00 0.00
Capital Work in Progress 0.82 1.05 1.19 0.00 0.00 0.00
Non-Current Investments 118.70 49.53 37.09 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.24 0.29 0.19 0.00 0.00 0.00
Current Assets + 656.94 655.69 564.93 0.00 0.00 0.00
Inventories 147.77 153.68 177.90 0.00 0.00 0.00
Trade Receivables 246.05 234.68 194.52 0.00 0.00 0.00
Cash and Cash Equivalents 56.22 35.48 41.99 0.00 0.00 0.00
Current Investments 104.85 147.99 106.51 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 21.73 21.98 21.98 0.00 0.00 0.00
Other Equity 924.57 845.77 735.59 0.00 0.00 0.00
Non-Current Liabilities 18.16 19.15 23.13 0.00 0.00 0.00
Current Liabilities 81.35 74.88 93.00 0.00 0.00 0.00
Total Liabilities 99.51 94.03 116.12 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 158.90 92.24 114.75 0.00 0.00 0.00
Cash from Investing Activities -67.94 -77.94 -31.53 0.00 0.00 0.00
Cash from Financing Activities -69.79 -20.87 -66.49 0.00 0.00 0.00
Net Increase/Decrease in Cash 20.74 -6.51 16.68 0.00 0.00 0.00