MADHYA BHARAT AGRO P. LTD (MBAPL)

NSE: ₹555.65
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 149.03 278.46 243.78 145.68 200.35 278.31 283.72 296.79 409.69 450.19 612.39 394.71
YOY Revenue Growth % -22.34% 90.89% -14.85% -37.7% 34.44% -0.06% 16.38% 103.72% 104.48% 61.76% 115.84% 32.99%
Other Income 1.06 0.76 0.36 8.81 1.59 1.73 1.56 6.37 3.04 1.75 2.92 9.14
Total Income 150.09 279.22 244.14 154.49 201.94 280.04 285.28 303.16 412.72 451.94 615.31 403.86
Total Expenses + 176.57 190.35 188.39 167.80 174.25 199.22 259.98 276.20 368.58 403.40 564.59 373.21
Cost of Materials Consumed 145.06 155.95 157.65 101.35 132.11 154.78 211.60 209.66 290.81 301.92 633.20 302.27
Employee Benefit Expense 6.27 7.11 7.81 6.95 5.61 5.63 7.78 7.79 8.29 8.37 13.08 9.53
Other Expenses 25.24 27.30 22.93 59.50 36.53 38.81 40.60 51.10 45.95 60.32 68.09 57.42
Operating Profit -27.54 88.11 55.39 -22.12 26.10 79.08 23.75 20.59 41.10 46.79 47.80 21.51
OPM % -18.5% 31.6% 22.7% -15.2% 13% 28.4% 8.4% 6.9% 10% 10.4% 7.8% 5.4%
Profit Before Tax + 12.43 25.63 6.51 7.70 17.96 22.77 26.94 26.96 44.14 48.54 50.72 30.65
Tax Expense 5.19 10.70 5.21 6.33 6.47 8.93 9.04 12.71 15.93 18.08 18.97 -29.11
Tax % 41.8% 41.7% 80% 82.1% 36% 39.2% 33.6% 47.1% 36.1% 37.2% 37.4% -95%
Profit After Tax 7.24 14.93 1.30 1.38 11.49 13.84 17.90 14.25 28.21 30.46 31.76 59.76
EPS (Basic) 1.65 3.41 0.15 0.16 1.31 1.58 2.04 1.63 3.22 3.48 3.62 6.82

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,059.17 816.95 982.05 491.49 185.71 130.86
YOY Revenue Growth % 29.65% -16.81% 99.81% 164.65% 41.91% -
Other Income 11.25 10.99 5.19 0.26 0.15 0.22
Total Income 1,070.41 827.94 987.24 491.75 185.87 131.09
Total Expenses + 975.79 723.11 801.89 441.66 147.53 105.98
Cost of Materials Consumed 708.15 560.00 652.25 343.60 93.82 67.07
Employee Benefit Expense 26.80 20.29 27.59 17.75 11.35 7.99
Other Expenses 167.05 142.82 122.05 80.30 42.36 30.92
Operating Profit 83.37 93.84 180.16 49.83 38.19 24.89
OPM % 7.9% 11.5% 18.3% 10.1% 20.6% 19%
Profit Before Exceptional 94.62 52.27 176.17 81.18 28.58 21.47
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 94.62 52.27 176.17 81.18 28.58 21.47
Tax Expense 37.15 27.42 51.97 24.16 8.33 6.63
Tax % 39.3% 52.5% 29.5% 29.8% 29.2% 30.9%
Profit After Tax 57.48 24.84 124.20 57.02 20.24 14.84
EPS (Basic) 6.56 2.84 28.35 26.03 9.24 6.77

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 435.72 321.17 241.91 0.00 0.00 0.00
Property, Plant & Equipment 278.70 265.02 203.15 0.00 0.00 0.00
Capital Work in Progress 74.29 14.25 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.43 0.00 0.00 0.00 0.00 0.00
Current Assets + 509.87 483.09 500.97 0.00 0.00 0.00
Inventories 166.97 207.05 213.98 0.00 0.00 0.00
Trade Receivables 256.28 185.79 199.13 0.00 0.00 0.00
Cash and Cash Equivalents 0.05 0.04 6.01 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 87.63 87.63 43.81 0.00 0.00 0.00
Other Equity 316.22 263.31 284.57 0.00 0.00 0.00
Non-Current Liabilities 190.76 102.12 96.68 0.00 0.00 0.00
Current Liabilities 350.97 351.20 317.82 0.00 0.00 0.00
Total Liabilities 541.73 453.32 414.50 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 96.21 149.04 -70.04 -71.93 0.00 0.00
Cash from Investing Activities -91.98 -93.65 -65.31 -13.06 0.00 0.00
Cash from Financing Activities -4.23 -61.36 141.35 84.82 0.00 0.00
Net Increase/Decrease in Cash 0.00 -5.97 6.00 -0.17 0.00 0.00