Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 19.03 | 19.28 | 29.77 | 23.97 | 24.59 |
| YOY Revenue Growth % | - | - | - | - | 29.21% |
| Other Income | 0.39 | 1.59 | 0.28 | 1.23 | 0.58 |
| Total Income | 19.42 | 20.87 | 30.05 | 25.20 | 25.17 |
| Total Expenses + | 8.40 | 16.34 | 22.94 | 18.57 | 18.15 |
| Cost of Materials Consumed | 0.93 | 0.00 | 0.00 | 0.00 | 0.97 |
| Employee Benefit Expense | 5.22 | 6.82 | 6.91 | 7.02 | 6.41 |
| Other Expenses | 2.25 | 2.66 | 4.01 | 2.88 | 2.51 |
| Operating Profit | 10.63 | 2.93 | 6.83 | 5.40 | 6.44 |
| OPM % | 55.8% | 15.2% | 22.9% | 22.5% | 26.2% |
| Profit Before Tax + | 4.81 | 4.53 | 7.10 | 6.63 | 6.70 |
| Tax Expense | 1.32 | 0.80 | 1.92 | 1.92 | 1.90 |
| Tax % | 27.4% | 17.7% | 27.1% | 29% | 28.4% |
| Profit After Tax | 3.50 | 3.72 | 5.18 | 4.71 | 4.80 |
| EPS (Basic) | 0.06 | 0.06 | 0.09 | 0.08 | 0.08 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 81.50 |
| YOY Revenue Growth % | - |
| Other Income | 3.26 |
| Total Income | 84.76 |
| Total Expenses + | 65.63 |
| Employee Benefit Expense | 18.04 |
| Other Expenses | 14.22 |
| Operating Profit | 15.87 |
| OPM % | 19.5% |
| Profit Before Exceptional | 19.13 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 19.13 |
| Tax Expense | 4.78 |
| Tax % | 25% |
| Profit After Tax | 14.35 |
| EPS (Basic) | 0.24 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 415.13 |
| Property, Plant & Equipment | 10.58 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 354.59 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.58 |
| Current Assets + | 34.42 |
| Inventories | 0.00 |
| Trade Receivables | 22.53 |
| Cash and Cash Equivalents | 1.74 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 116.88 |
| Other Equity | 89.79 |
| Non-Current Liabilities | 223.25 |
| Current Liabilities | 19.63 |
| Total Liabilities | 242.88 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 2.53 |
| Cash from Investing Activities | -23.04 |
| Cash from Financing Activities | 22.87 |
| Net Increase/Decrease in Cash | 1.90 |