MAGELLANIC CLOUD LIMITED (MCLOUD)

NSE: ₹25.41
BSE: ₹25.54
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 16.34 24.02 18.77 15.42 15.83 27.36 19.03 19.28 29.77 23.97 24.59 23.70
YOY Revenue Growth % 25.03% 100.69% 34.16% -25.87% -3.08% 13.9% 1.38% 24.98% 88.03% -12.39% 29.21% 22.95%
Other Income 0.50 0.72 0.56 1.01 1.04 0.23 0.39 1.59 0.28 1.23 0.58 2.31
Total Income 16.83 24.74 19.33 16.43 16.88 27.60 19.42 20.87 30.05 25.20 25.17 26.01
Total Expenses + 8.73 20.81 12.07 12.11 12.10 22.58 14.61 16.34 22.94 18.57 18.15 17.76
Cost of Materials Consumed 0.00 13.22 4.50 2.50 2.35 11.48 0.93 0.00 0.00 0.00 0.97 1.03
Employee Benefit Expense 2.39 2.26 2.17 2.35 2.73 3.26 5.22 6.82 6.91 7.02 6.41 6.06
Other Expenses 3.41 1.04 1.06 1.51 1.43 1.92 2.25 2.66 4.01 2.88 2.51 1.50
Operating Profit 7.60 3.22 6.71 3.31 3.74 4.78 4.42 2.93 6.83 5.40 6.44 5.94
OPM % 46.5% 13.4% 35.7% 21.5% 23.6% 17.5% 23.2% 15.2% 22.9% 22.5% 26.2% 25.1%
Profit Before Tax + 8.10 3.93 7.27 4.32 4.78 5.01 4.81 4.53 7.10 6.63 6.70 8.25
Tax Expense 2.03 0.95 2.07 0.35 1.32 1.34 1.32 0.80 1.92 1.92 1.90 2.09
Tax % 25% 24.2% 28.5% 8% 27.7% 26.7% 27.4% 17.7% 27.1% 29% 28.4% 25.3%
Profit After Tax 6.07 2.98 5.20 3.97 3.46 3.67 3.50 3.72 5.18 4.71 4.80 6.17
EPS (Basic) 0.52 0.26 0.44 0.34 0.30 0.31 0.06 0.06 0.09 0.08 0.08 0.11

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 102.03 81.50 74.56 54.71 41.87 27.36
YOY Revenue Growth % 25.19% 9.32% 36.27% 30.67% 53.03% -
Other Income 4.40 3.26 2.78 1.39 1.51 1.18
Total Income 106.43 84.76 77.34 56.11 43.38 28.54
Total Expenses + 77.40 65.63 53.72 40.40 38.96 25.23
Cost of Materials Consumed 5.40 0.00 22.19 0.00 0.00 0.00
Employee Benefit Expense 26.40 18.04 9.17 8.01 6.53 5.61
Other Expenses 7.50 14.22 5.06 22.79 6.18 5.99
Operating Profit 24.63 15.87 20.84 14.32 2.91 2.13
OPM % 24.1% 19.5% 27.9% 26.2% 6.9% 7.8%
Profit Before Exceptional 29.03 19.13 23.62 15.71 4.42 3.30
Exceptional Items -0.32 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 28.71 19.13 23.62 15.71 4.42 3.30
Tax Expense 8.08 4.78 5.39 5.09 1.54 0.84
Tax % 28.2% 25% 22.8% 32.4% 34.8% 25.4%
Profit After Tax 20.63 14.35 18.23 10.62 2.88 2.46
EPS (Basic) 0.35 0.24 1.56 1.90 1.15 1.96

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 489.23 415.13 371.40 388.78 45.14 45.94
Property, Plant & Equipment 27.01 10.58 14.34 15.96 16.76 17.59
Capital Work in Progress 1.45 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 454.39 354.59 354.59 366.41 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.51 0.58 0.00 0.00 0.00 0.00
Current Assets + 74.93 34.42 74.71 33.62 26.04 14.33
Inventories 0.00 0.00 0.00 0.00 1.60 0.66
Trade Receivables 40.88 22.53 31.81 21.21 1.74 2.12
Cash and Cash Equivalents 10.33 1.74 0.21 0.03 16.10 0.99
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 260.83 206.67 194.92 178.09 39.88 38.48
Equity Share Capital 117.81 116.88 116.88 116.88 25.17 25.17
Other Equity 143.02 89.79 78.04 61.21 14.72 13.31
Non-Current Liabilities 279.77 223.25 184.17 82.22 12.62 7.80
Current Liabilities 23.56 19.63 67.02 162.09 18.68 13.98
Total Liabilities 303.33 242.88 251.19 244.31 31.30 21.78

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 32.71 2.53 -11.45 200.32 20.29 3.52
Cash from Investing Activities -78.99 -23.04 0.97 -416.96 -0.76 -7.67
Cash from Financing Activities 0.00 22.87 13.62 201.53 -4.42 4.90
Net Increase/Decrease in Cash -43.48 1.90 3.14 -15.10 15.11 0.75