| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.66 | 66.34 | 97.96 | 82.07 | 120.55 |
| YOY Revenue Growth % | - | - | - | - | 128.9% |
| Other Income | 0.50 | 0.11 | 0.05 | 0.11 | 0.27 |
| Total Income | 53.16 | 66.46 | 98.01 | 82.18 | 120.82 |
| Total Expenses + | 49.28 | 60.75 | 88.42 | 74.44 | 112.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.48 | 1.59 | 1.50 | 2.24 | 2.08 |
| Other Expenses | 2.88 | 2.13 | 4.60 | 3.93 | 4.20 |
| Operating Profit | 3.39 | 5.60 | 9.54 | 7.62 | 8.52 |
| OPM % | 6.4% | 8.4% | 9.7% | 9.3% | 7.1% |
| Profit Before Tax + | 3.88 | 5.71 | 9.59 | 7.73 | 8.79 |
| Tax Expense | 3.88 | 5.71 | 9.59 | 7.73 | 8.79 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.21 | 5.12 | 7.25 | 4.96 | 4.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 202.62 | 164.30 | 95.82 |
| YOY Revenue Growth % | 23.32% | 71.47% | - |
| Other Income | 0.38 | 0.16 | 1.09 |
| Total Income | 202.99 | 164.47 | 96.91 |
| Total Expenses + | 186.47 | 149.16 | 88.95 |
| Employee Benefit Expense | 4.32 | 3.09 | 3.11 |
| Other Expenses | 8.13 | 6.73 | 4.64 |
| Operating Profit | 16.14 | 15.14 | 6.86 |
| OPM % | 8% | 9.2% | 7.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.52 | 15.30 | 7.95 |
| Tax Expense | 16.52 | 15.30 | 7.95 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.41 | 11.91 | 12.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 16.79 | 16.82 | 8.56 |
| Property, Plant & Equipment | 5.46 | 5.06 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 229.38 | 173.74 | 96.27 |
| Inventories | 62.35 | 50.48 | 26.07 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.74 | 10.92 | 1.06 |
| Current Investments | 0.00 | 0.01 | 0.17 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.75 | 29.49 | 27.61 |
| Current Liabilities | 92.88 | 54.49 | 46.45 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -32.40 | -40.31 | -12.59 |
| Cash from Investing Activities | 0.20 | -8.19 | 0.47 |
| Cash from Financing Activities | 25.41 | 57.71 | 12.27 |
| Net Increase/Decrease in Cash | -7.01 | 9.69 | 0.31 |