| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.75 | 66.10 | 98.24 | 81.49 | 119.99 |
| YOY Revenue Growth % | - | - | - | - | 127.46% |
| Other Income | 0.50 | 0.07 | 0.10 | 0.13 | 0.29 |
| Total Income | 53.25 | 66.16 | 98.34 | 81.62 | 120.28 |
| Total Expenses + | 48.87 | 60.68 | 88.64 | 74.23 | 111.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.48 | 1.59 | 1.50 | 2.20 | 2.05 |
| Other Expenses | 2.56 | 1.91 | 4.41 | 3.52 | 3.94 |
| Operating Profit | 3.88 | 5.42 | 9.59 | 7.26 | 8.69 |
| OPM % | 7.4% | 8.2% | 9.8% | 8.9% | 7.2% |
| Profit Before Tax + | 4.38 | 5.49 | 9.69 | 7.39 | 8.98 |
| Tax Expense | 4.38 | 5.49 | 9.69 | 7.39 | 8.98 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.93 | 4.92 | 8.03 | 4.67 | 4.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 201.48 | 164.33 | 95.92 |
| YOY Revenue Growth % | 22.61% | 71.32% | - |
| Other Income | 0.43 | 0.17 | 1.09 |
| Total Income | 201.91 | 164.50 | 97.01 |
| Total Expenses + | 185.54 | 149.32 | 88.57 |
| Employee Benefit Expense | 4.25 | 3.09 | 3.11 |
| Other Expenses | 7.46 | 6.31 | 4.31 |
| Operating Profit | 15.94 | 15.01 | 7.35 |
| OPM % | 7.9% | 9.1% | 7.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.37 | 15.18 | 8.44 |
| Tax Expense | 16.37 | 15.18 | 8.44 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.30 | 11.77 | 13.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 17.07 | 16.98 | 8.70 |
| Property, Plant & Equipment | 5.46 | 5.06 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.06 | 0.06 | 0.06 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 228.80 | 173.24 | 96.20 |
| Inventories | 61.26 | 49.47 | 25.95 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.49 | 10.83 | 1.04 |
| Current Investments | 0.00 | 0.01 | 0.17 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.39 | 29.20 | 27.28 |
| Current Liabilities | 92.80 | 54.42 | 46.25 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -34.97 | -39.96 | -12.25 |
| Cash from Investing Activities | 0.12 | -8.46 | 0.58 |
| Cash from Financing Activities | 25.39 | 58.05 | 11.95 |
| Net Increase/Decrease in Cash | -9.46 | 9.63 | 0.28 |