MODERN ENGINEERING AND PROJECT (MEAPL)

BSE: ₹31.49
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 14.29 16.61 19.86 40.74 14.49 16.25 22.68 42.20 30.94 16.42 24.80 47.62
YOY Revenue Growth % 851.73% 18333.41% 21867.59% -39.75% 1.41% -2.18% 14.19% 3.57% 113.52% 1.06% 9.37% 12.87%
Other Income 2.34 0.04 0.00 0.00 1.36 0.64 0.06 0.24 0.52 1.49 0.52 0.54
Total Income 16.63 16.65 19.86 40.74 15.85 16.88 22.74 42.44 31.46 17.90 25.32 48.16
Total Expenses + 14.91 15.38 19.75 37.15 14.50 18.22 26.58 31.33 29.22 13.54 21.00 47.67
Cost of Materials Consumed 12.15 11.97 16.86 33.59 11.70 15.64 23.20 27.81 25.36 10.16 16.58 40.03
Employee Benefit Expense 1.20 1.32 1.30 1.42 1.14 1.36 1.41 1.57 1.94 2.00 1.96 2.53
Other Expenses 0.88 0.80 0.84 1.06 1.15 0.71 1.43 1.14 0.88 0.88 1.74 4.29
Operating Profit -0.62 1.23 0.11 3.60 -0.01 -1.97 -3.90 10.86 1.72 2.88 3.81 -0.05
OPM % -4.4% 7.4% 0.5% 8.8% -0.1% -12.1% -17.2% 25.7% 5.6% 17.6% 15.3% -0.1%
Profit Before Tax + 1.72 1.27 0.11 3.60 1.35 -1.34 -3.84 11.11 2.24 4.37 4.33 0.49
Tax Expense 0.43 0.55 0.10 1.97 0.25 -1.76 -0.23 1.74 0.43 1.43 0.96 0.12
Tax % 25.2% 43.2% 88.9% 54.7% 18.2% - - 15.7% 19.2% 32.7% 22.1% 24.8%
Profit After Tax 1.28 0.72 0.01 1.63 1.11 0.42 -3.61 9.36 1.81 2.94 3.37 0.37
EPS (Basic) 4.16 2.33 0.04 5.25 3.55 1.29 -7.71 10.70 1.17 1.90 2.18 0.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 119.79 95.61 93.22 67.80 1.31 7.49 0.06
YOY Revenue Growth % 25.29% 2.57% 37.49% 5074.3% -82.5% 11962.2% -
Other Income 3.06 2.30 0.62 1.63 0.10 0.55 0.00
Total Income 122.85 97.91 93.84 69.43 1.41 8.04 0.06
Total Expenses + 111.42 90.63 87.15 72.25 4.49 13.04 0.21
Cost of Materials Consumed 92.13 78.35 74.57 61.98 0.00 0.00 0.00
Employee Benefit Expense 8.43 5.47 5.24 4.02 1.04 2.29 0.01
Other Expenses 7.80 4.43 3.54 4.55 2.12 6.28 0.09
Operating Profit 8.36 4.98 6.07 -4.45 -3.18 -5.55 -0.15
OPM % 7% 5.2% 6.5% -6.6% -243% -74.2% -245.6%
Profit Before Exceptional 11.43 7.28 6.69 -2.81 -3.08 -5.00 -0.15
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 11.43 7.28 6.69 -2.81 -3.08 -5.00 -0.15
Tax Expense 2.94 0.00 3.04 -0.16 -0.09 0.00 0.00
Tax % 25.7% -0.1% 45.5% - - - -
Profit After Tax 8.49 7.29 3.65 -2.65 -2.99 -5.00 -0.15
EPS (Basic) 5.49 7.85 11.77 -8.57 -9.69 0.16 -0.49

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 53.97 38.26 20.91 14.89 4.89 0.00 0.00
Property, Plant & Equipment 15.18 14.65 12.97 11.78 1.04 0.00 0.00
Capital Work in Progress 15.37 12.83 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 18.04 4.40 0.00 0.00 0.74 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 1.80 4.91 2.27 0.00 0.00 0.00
Current Assets + 118.10 89.67 27.04 21.73 4.99 307.55 3.18
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Trade Receivables 93.57 66.54 22.47 3.61 1.50 0.00 0.00
Cash and Cash Equivalents 2.78 0.04 0.03 0.03 0.01 1.87 0.01
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 64.47 56.02 -0.74 -4.37 0.07 306.53 3.17
Equity Share Capital 15.45 15.45 3.09 3.09 3.09 309.00 3.09
Other Equity 49.02 40.57 -3.83 -7.46 -3.02 -2.47 0.08
Non-Current Liabilities 27.12 6.14 10.25 7.99 8.57 0.00 0.00
Current Liabilities 80.47 65.77 38.44 33.01 1.23 1.02 0.01
Total Liabilities 107.59 71.91 48.69 41.00 9.81 1.02 0.01

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -14.82 -26.80 5.28 15.13 -3.64 14.56 0.00
Cash from Investing Activities -15.26 -17.40 -6.67 -12.92 -4.80 0.00 0.00
Cash from Financing Activities 29.64 44.82 2.30 -0.67 8.57 0.00 0.00
Net Increase/Decrease in Cash -0.44 0.62 0.91 1.54 0.13 14.56 0.00