| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 3,517.60 | 3,531.21 |
| YOY Revenue Growth % | - | - |
| Other Income | 78.82 | 115.77 |
| Total Income | 3,596.41 | 3,646.98 |
| Total Expenses + | 4,071.30 | 3,807.07 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 235.17 | 231.98 |
| Other Expenses | 3,821.32 | 3,554.07 |
| Operating Profit | -553.70 | -275.86 |
| OPM % | -15.7% | -7.8% |
| Profit Before Tax + | -478.59 | -160.09 |
| Tax Expense | 12.08 | 6.26 |
| Tax % | - | - |
| Profit After Tax | -490.68 | -166.35 |
| EPS (Basic) | -1.14 | -0.36 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 12,626.35 |
| YOY Revenue Growth % | - |
| Other Income | 472.71 |
| Total Income | 13,099.06 |
| Total Expenses + | 14,167.24 |
| Employee Benefit Expense | 912.20 |
| Other Expenses | 13,199.26 |
| Operating Profit | -1,540.90 |
| OPM % | -12.2% |
| Profit Before Exceptional | -1,068.18 |
| Exceptional Items | -141.09 |
| Profit Before Tax + | -1,209.27 |
| Tax Expense | 148.47 |
| Tax % | - |
| Profit After Tax | -1,357.74 |
| EPS (Basic) | -3.11 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,535.12 |
| Property, Plant & Equipment | 77.73 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 258.61 |
| Goodwill | 0.00 |
| Other Intangible Assets | 68.91 |
| Current Assets + | 5,371.63 |
| Inventories | 0.00 |
| Trade Receivables | 6.13 |
| Cash and Cash Equivalents | 620.37 |
| Current Investments | 951.78 |
| LIABILITIES & EQUITY | |
| Total Equity | 4,386.37 |
| Equity Share Capital | 456.41 |
| Other Equity | 3,929.97 |
| Non-Current Liabilities | 62.64 |
| Current Liabilities | 3,457.73 |
| Total Liabilities | 3,520.37 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -3,875.34 |
| Cash from Investing Activities | 247.27 |
| Cash from Financing Activities | 4,101.44 |
| Net Increase/Decrease in Cash | 473.31 |