| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 1,578.89 | 1,379.03 |
| YOY Revenue Growth % | - | - |
| Other Income | 805.77 | 373.63 |
| Total Income | 2,384.66 | 1,752.65 |
| Total Expenses + | 1,635.33 | 1,426.76 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 56.08 | 56.66 |
| Other Expenses | 1,565.25 | 1,349.78 |
| Operating Profit | -56.45 | -47.73 |
| OPM % | -3.6% | -3.5% |
| Profit Before Tax + | 745.62 | 325.89 |
| Tax Expense | 12.08 | 6.26 |
| Tax % | 1.6% | 1.9% |
| Profit After Tax | 733.53 | 319.63 |
| EPS (Basic) | 1.71 | 0.69 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 6,380.92 |
| YOY Revenue Growth % | - |
| Other Income | 1,424.82 |
| Total Income | 7,805.74 |
| Total Expenses + | 6,702.71 |
| Employee Benefit Expense | 318.64 |
| Other Expenses | 6,330.89 |
| Operating Profit | -321.79 |
| OPM % | -5% |
| Profit Before Exceptional | 1,103.03 |
| Exceptional Items | 26,376.55 |
| Profit Before Tax + | 27,479.58 |
| Tax Expense | 148.47 |
| Tax % | 0.5% |
| Profit After Tax | 27,331.12 |
| EPS (Basic) | 62.51 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 31,255.61 |
| Property, Plant & Equipment | 72.61 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 30,611.24 |
| Goodwill | 0.00 |
| Other Intangible Assets | 68.91 |
| Current Assets + | 3,162.53 |
| Inventories | 0.00 |
| Trade Receivables | 987.17 |
| Cash and Cash Equivalents | 378.33 |
| Current Investments | 43.24 |
| LIABILITIES & EQUITY | |
| Total Equity | 33,154.20 |
| Equity Share Capital | 456.41 |
| Other Equity | 32,697.79 |
| Non-Current Liabilities | 40.16 |
| Current Liabilities | 1,223.78 |
| Total Liabilities | 1,263.94 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -5,636.57 |
| Cash from Investing Activities | 1,774.45 |
| Cash from Financing Activities | 4,101.44 |
| Net Increase/Decrease in Cash | 239.32 |