| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.44 | 0.35 | 0.73 | 1.24 | 1.04 | 0.87 | 0.58 | 0.50 | 0.53 | 0.53 | 0.54 | 0.77 |
| YOY Revenue Growth % | -6.51% | -20.08% | 68.78% | 124.42% | 134.82% | 148.06% | -20.46% | -59.28% | -49.1% | -39.67% | -6.67% | 52.91% |
| Other Income | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Income | 0.45 | 0.37 | 0.75 | 1.25 | 1.05 | 0.89 | 0.60 | 0.51 | 0.54 | 0.54 | 0.55 | 0.78 |
| Total Expenses + | 0.31 | 0.28 | 0.51 | 0.90 | 0.89 | 0.70 | 0.44 | 0.38 | 0.36 | 0.35 | 0.39 | 0.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.08 | 0.14 | 0.24 | 0.35 | 0.34 | 0.27 | 0.16 | 0.15 | 0.15 | 0.14 | 0.16 |
| Other Expenses | 0.22 | 0.18 | 0.35 | 0.63 | 0.52 | 0.33 | 0.14 | 0.19 | 0.19 | 0.17 | 0.22 | 0.30 |
| Operating Profit | 0.13 | 0.07 | 0.22 | 0.34 | 0.15 | 0.18 | 0.14 | 0.12 | 0.16 | 0.18 | 0.15 | 0.28 |
| OPM % | 29.7% | 21% | 30.2% | 27.6% | 14.7% | 20.1% | 24.8% | 23.6% | 31.1% | 33.7% | 27.8% | 37% |
| Profit Before Tax + | 0.14 | 0.09 | 0.24 | 0.35 | 0.17 | 0.19 | 0.16 | 0.13 | 0.17 | 0.19 | 0.16 | 0.30 |
| Tax Expense | 0.04 | 0.02 | 0.06 | 0.09 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.08 |
| Tax % | 26% | 25.9% | 26% | 25.9% | 26% | 26% | 26% | 24.9% | 26% | 26% | 26% | 25.9% |
| Profit After Tax | 0.11 | 0.07 | 0.18 | 0.26 | 0.12 | 0.14 | 0.12 | 0.09 | 0.13 | 0.14 | 0.12 | 0.22 |
| EPS (Basic) | 0.34 | 0.22 | 0.56 | 0.83 | 0.39 | 0.46 | 0.38 | 0.30 | 0.40 | 0.44 | 0.37 | 0.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.37 | 3.00 | 2.76 | 1.90 | 1.74 | 1.36 |
| YOY Revenue Growth % | -21.01% | 8.58% | 45.49% | 8.9% | 27.76% | - |
| Other Income | 0.04 | 0.06 | 0.06 | 0.16 | 0.26 | 0.26 |
| Total Income | 2.41 | 3.05 | 2.82 | 2.06 | 2.01 | 1.63 |
| Total Expenses + | 1.59 | 2.41 | 1.99 | 1.40 | 1.40 | 1.13 |
| Employee Benefit Expense | 0.60 | 1.12 | 0.53 | 0.29 | 0.23 | 0.30 |
| Other Expenses | 0.88 | 1.18 | 1.37 | 1.03 | 1.09 | 0.79 |
| Operating Profit | 0.78 | 0.59 | 0.77 | 0.50 | 0.34 | 0.24 |
| OPM % | 32.8% | 19.7% | 27.8% | 26.3% | 19.6% | 17.4% |
| Profit Before Exceptional | 0.82 | 0.65 | 0.83 | 0.66 | 0.61 | 0.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.82 | 0.65 | 0.83 | 0.66 | 0.61 | 0.50 |
| Tax Expense | 0.21 | 0.17 | 0.21 | 0.17 | 0.14 | 0.13 |
| Tax % | 26% | 25.8% | 26% | 26% | 23.4% | 25.3% |
| Profit After Tax | 0.61 | 0.48 | 0.61 | 0.49 | 0.46 | 0.37 |
| EPS (Basic) | 1.93 | 1.53 | 1.95 | 1.55 | 1.48 | 1.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 21.03 | 20.08 | 19.29 | 18.43 | 16.97 | 15.17 |
| Property, Plant & Equipment | 7.85 | 7.83 | 12.21 | 6.20 | 6.10 | 5.82 |
| Capital Work in Progress | 1.82 | 0.84 | 0.67 | 4.43 | 2.84 | 1.38 |
| Non-Current Investments | 1.58 | 1.54 | 0.92 | 0.95 | 1.25 | 1.15 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 |
| Current Assets + | 1.93 | 2.16 | 2.56 | 2.75 | 3.71 | 5.02 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.22 | 0.25 | 0.35 | 0.17 | 0.02 | 0.33 |
| Cash and Cash Equivalents | 0.15 | 0.05 | 0.26 | 0.06 | 0.20 | 0.50 |
| Current Investments | 0.24 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 22.54 | 21.95 | 21.47 | 20.84 | 20.40 | 19.93 |
| Equity Share Capital | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| Other Equity | 19.40 | 18.81 | 18.33 | 17.70 | 17.26 | 16.79 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.42 | 0.29 | 0.38 | 0.33 | 0.27 | 0.26 |
| Total Liabilities | 0.42 | 0.29 | 0.38 | 0.33 | 0.27 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.50 | 0.43 | 1.79 | 0.04 | 0.39 | -1.14 |
| Cash from Investing Activities | -1.41 | -0.63 | -1.60 | -0.18 | -0.69 | 1.33 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.09 | -0.20 | 0.19 | -0.14 | -0.30 | 0.19 |