| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.51 | 2.00 | 3.81 | 4.84 | 4.38 | 1.99 | 10.17 | 55.07 | 52.23 | 18.33 | 22.00 | 61.81 |
| YOY Revenue Growth % | - | - | 375.87% | 83.51% | -2.83% | -0.62% | 166.9% | 1036.83% | 1092.03% | 820.37% | 116.37% | 12.24% |
| Other Income | 0.02 | 0.26 | 0.09 | 0.13 | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.25 | 0.34 | 0.48 |
| Total Income | 4.53 | 2.26 | 3.90 | 4.97 | 4.42 | 2.02 | 10.21 | 55.10 | 52.27 | 18.58 | 22.33 | 62.29 |
| Total Expenses + | 3.88 | 2.03 | 3.62 | 4.89 | 4.00 | 1.80 | 9.05 | 47.43 | 50.88 | 17.05 | 19.84 | 58.14 |
| Cost of Materials Consumed | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.23 | 7.04 | 4.50 | 17.84 |
| Employee Benefit Expense | 0.09 | 0.04 | 0.03 | 0.10 | 0.03 | 0.05 | 0.05 | 0.32 | 0.61 | 0.17 | 0.13 | 0.38 |
| Other Expenses | 0.35 | 0.44 | 0.52 | 0.19 | 0.55 | 0.33 | 0.94 | 2.16 | 10.05 | 1.28 | 2.01 | 6.20 |
| Operating Profit | 0.63 | -0.03 | 0.19 | -0.05 | 0.38 | 0.19 | 1.12 | 7.64 | 1.35 | 1.28 | 2.16 | 3.67 |
| OPM % | 13.9% | -1.5% | 5.1% | -1% | 8.7% | 9.4% | 11% | 13.9% | 2.6% | 7% | 9.8% | 5.9% |
| Profit Before Tax + | 0.65 | 0.23 | 0.28 | 0.08 | 0.42 | 0.21 | 1.16 | 7.67 | 1.39 | 1.53 | 2.49 | 4.15 |
| Tax Expense | 0.31 | 0.08 | 0.05 | 0.08 | 0.21 | 0.06 | 0.35 | 2.08 | 0.39 | 0.42 | 0.65 | 1.29 |
| Tax % | 47.8% | 35.3% | 18.4% | 106.9% | 50.5% | 27.6% | 30.6% | 27.1% | 28.2% | 27.7% | 26.1% | 31% |
| Profit After Tax | 0.34 | 0.15 | 0.23 | -0.01 | 0.21 | 0.16 | 0.80 | 5.59 | 1.00 | 1.11 | 1.84 | 2.86 |
| EPS (Basic) | 0.32 | 0.14 | 0.22 | 0.00 | 0.05 | 0.07 | 0.27 | 1.88 | 0.05 | 0.03 | 0.05 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 124.45 | 119.46 | 14.91 | 8.76 |
| YOY Revenue Growth % | 4.18% | 701.21% | 70.26% | - |
| Other Income | 0.97 | 0.13 | 0.10 | 0.13 |
| Total Income | 125.42 | 119.60 | 15.01 | 8.89 |
| Total Expenses + | 114.35 | 109.16 | 14.00 | 8.00 |
| Cost of Materials Consumed | 36.21 | 56.05 | 0.00 | 0.08 |
| Employee Benefit Expense | 1.70 | 1.04 | 0.20 | 0.24 |
| Other Expenses | 10.07 | 13.47 | 1.69 | 0.84 |
| Operating Profit | 10.10 | 10.30 | 0.91 | 0.75 |
| OPM % | 8.1% | 8.6% | 6.1% | 8.6% |
| Profit Before Exceptional | 11.07 | 10.43 | 1.00 | 0.89 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.07 | 10.43 | 1.00 | 0.89 |
| Tax Expense | 3.32 | 2.88 | 0.43 | 0.37 |
| Tax % | 30% | 27.6% | 42.5% | 41.9% |
| Profit After Tax | 7.75 | 7.55 | 0.58 | 0.51 |
| EPS (Basic) | 0.10 | 0.27 | 0.43 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 108.26 | 77.35 | 42.47 | 10.89 |
| Property, Plant & Equipment | 10.63 | 5.71 | 2.15 | 5.40 |
| Capital Work in Progress | 19.21 | 19.21 | 13.08 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 190.95 | 67.11 | 15.01 | 6.70 |
| Inventories | 10.06 | 17.18 | 10.77 | 2.93 |
| Trade Receivables | 79.15 | 34.27 | 2.55 | 0.89 |
| Cash and Cash Equivalents | 3.13 | 0.13 | 0.44 | 0.75 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 219.81 | 99.17 | 42.61 | 13.46 |
| Equity Share Capital | 74.86 | 31.39 | 19.61 | 10.71 |
| Other Equity | 143.92 | 66.77 | 22.99 | 2.75 |
| Non-Current Liabilities | 1.02 | 8.23 | 0.48 | 1.24 |
| Current Liabilities | 78.38 | 37.07 | 14.39 | 2.89 |
| Total Liabilities | 79.40 | 45.29 | 14.87 | 4.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 13.71 | -21.71 | 1.55 | 3.27 |
| Cash from Investing Activities | -115.11 | -34.53 | -36.92 | -4.00 |
| Cash from Financing Activities | 104.40 | 55.94 | 35.06 | 1.39 |
| Net Increase/Decrease in Cash | 3.00 | -0.31 | -0.31 | 0.65 |