| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.87 | 3.81 | 4.82 | 5.48 | 1.99 | 10.17 | 45.73 | 42.06 | 9.09 | 14.60 | 19.39 | 58.77 |
| YOY Revenue Growth % | 132.03% | 527.87% | 128.45% | 21.6% | 6.25% | 166.9% | 847.94% | 667.08% | 356.17% | 43.64% | -57.6% | 39.72% |
| Other Income | 0.26 | 0.09 | 0.13 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.16 | 0.13 | 0.32 | 0.61 |
| Total Income | 2.13 | 3.90 | 4.95 | 5.52 | 2.02 | 10.21 | 45.75 | 42.09 | 9.25 | 14.74 | 19.71 | 59.38 |
| Total Expenses + | 1.91 | 3.62 | 4.63 | 5.26 | 1.80 | 9.05 | 38.42 | 41.06 | 8.18 | 12.86 | 16.86 | 54.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.32 | 4.04 | 7.49 | 6.84 | 17.84 |
| Employee Benefit Expense | 0.04 | 0.03 | 0.04 | 0.06 | 0.04 | 0.05 | 0.07 | 0.26 | 0.11 | 0.07 | 0.08 | 0.08 |
| Other Expenses | 0.44 | 0.52 | 0.15 | 1.17 | 0.32 | 0.64 | 1.09 | 8.57 | 0.60 | 1.40 | 0.62 | 5.94 |
| Operating Profit | -0.04 | 0.19 | 0.20 | 0.22 | 0.19 | 1.12 | 7.31 | 1.00 | 0.91 | 1.74 | 2.53 | 3.78 |
| OPM % | -1.9% | 5.1% | 4.1% | 4% | 9.4% | 11% | 16% | 2.4% | 10% | 11.9% | 13.1% | 6.4% |
| Profit Before Tax + | 0.22 | 0.28 | 0.32 | 0.26 | 0.21 | 1.16 | 7.33 | 1.03 | 1.07 | 1.87 | 2.85 | 4.39 |
| Tax Expense | 0.08 | 0.05 | 0.08 | 0.21 | 0.06 | 0.35 | 2.01 | 0.29 | 0.29 | 0.53 | 0.79 | 1.22 |
| Tax % | 35.6% | 18.4% | 26% | 82.6% | 27.8% | 30.6% | 27.4% | 28.2% | 27.3% | 28.2% | 27.8% | 27.7% |
| Profit After Tax | 0.14 | 0.23 | 0.24 | 0.04 | 0.15 | 0.80 | 5.32 | 0.74 | 0.78 | 1.34 | 2.06 | 3.17 |
| EPS (Basic) | 0.13 | 0.22 | 0.18 | 0.02 | 0.07 | 0.27 | 1.79 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 101.85 | 99.95 | 15.99 | 8.04 | 6.01 | 5.08 |
| YOY Revenue Growth % | 1.9% | 525.02% | 99.01% | 33.64% | 18.3% | - |
| Other Income | 1.23 | 0.12 | 0.10 | 0.13 | 0.03 | 0.04 |
| Total Income | 103.08 | 100.07 | 16.09 | 8.17 | 6.05 | 5.12 |
| Total Expenses + | 92.89 | 90.34 | 15.00 | 7.31 | 5.68 | 5.00 |
| Cost of Materials Consumed | 36.21 | 41.14 | 0.00 | 0.08 | 0.08 | 0.08 |
| Employee Benefit Expense | 0.34 | 0.43 | 0.17 | 0.23 | 0.07 | 0.01 |
| Other Expenses | 8.56 | 10.62 | 2.28 | 0.83 | 0.76 | 0.68 |
| Operating Profit | 8.96 | 9.61 | 0.99 | 0.73 | 0.33 | 0.09 |
| OPM % | 8.8% | 9.6% | 6.2% | 9.1% | 5.5% | 1.7% |
| Profit Before Exceptional | 10.18 | 9.73 | 1.08 | 0.86 | 0.36 | 0.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.18 | 9.73 | 1.08 | 0.86 | 0.36 | 0.12 |
| Tax Expense | 2.83 | 2.71 | 0.43 | 0.37 | 0.09 | 0.04 |
| Tax % | 27.8% | 27.9% | 39.4% | 42.4% | 25.8% | 28.8% |
| Profit After Tax | 7.36 | 7.02 | 0.66 | 0.50 | 0.27 | 0.09 |
| EPS (Basic) | 0.10 | 0.25 | 0.49 | 0.45 | 0.25 | 0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 111.06 | 71.26 | 40.98 | 10.91 | 6.95 | 7.17 |
| Property, Plant & Equipment | 1.73 | 1.86 | 2.15 | 5.40 | 1.53 | 1.68 |
| Capital Work in Progress | 19.21 | 19.21 | 9.14 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 1.05 | 0.03 | 0.02 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 172.76 | 52.92 | 7.03 | 5.83 | 7.46 | 7.13 |
| Inventories | 1.81 | 9.51 | 3.82 | 2.02 | 2.04 | 0.61 |
| Trade Receivables | 72.45 | 28.79 | 2.08 | 0.89 | 3.38 | 5.78 |
| Cash and Cash Equivalents | 1.07 | 0.02 | 0.37 | 0.75 | 0.10 | 0.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 219.23 | 97.66 | 42.67 | 13.45 | 12.95 | 12.68 |
| Equity Share Capital | 74.86 | 31.39 | 19.61 | 10.71 | 10.71 | 10.71 |
| Other Equity | 144.37 | 66.27 | 23.06 | 2.74 | 2.24 | 1.97 |
| Non-Current Liabilities | 0.31 | 0.40 | 0.48 | 1.24 | 0.12 | 0.12 |
| Current Liabilities | 64.28 | 26.11 | 4.86 | 2.05 | 1.34 | 1.50 |
| Total Liabilities | 64.59 | 26.51 | 5.34 | 3.29 | 1.46 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 12.14 | -0.08 | -10.76 | 3.28 | 0.11 | 0.06 |
| Cash from Investing Activities | -122.32 | -46.42 | -20.11 | -4.02 | 0.00 | -0.02 |
| Cash from Financing Activities | 111.23 | 46.16 | 30.49 | 1.39 | -0.10 | 0.00 |
| Net Increase/Decrease in Cash | 1.05 | -0.35 | -0.38 | 0.65 | 0.00 | 0.04 |