MENON BEARINGS LTD. (MENONBE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 54.55 50.13 493.79 52.18 39.51 40.98 39.25 45.62 47.76 43.58 57.20 64.00
YOY Revenue Growth % 5.71% -2.52% 894.54% -3.13% -27.58% -18.25% -92.05% -12.58% 20.88% 6.34% 45.73% 40.28%
Other Income 0.61 0.98 9.01 1.18 0.45 0.50 0.70 0.87 0.79 1.19 0.58 1.52
Total Income 55.16 51.11 502.80 53.36 39.96 41.48 39.96 46.49 48.55 44.77 57.78 65.52
Total Expenses + 42.84 40.52 402.07 41.29 32.43 33.53 32.23 38.61 39.51 37.67 47.21 52.07
Cost of Materials Consumed 21.64 19.78 196.71 19.17 17.11 17.39 15.77 17.72 20.84 18.65 23.65 28.10
Employee Benefit Expense 8.74 8.79 88.07 8.90 7.05 7.40 7.27 7.49 8.07 7.92 8.36 8.16
Other Expenses 12.47 11.95 117.29 13.22 8.28 8.74 9.18 11.78 9.95 10.65 12.06 14.32
Operating Profit 11.71 9.61 91.72 10.90 7.08 7.45 7.02 7.01 8.25 5.91 9.99 11.93
OPM % 21.5% 19.2% 18.6% 20.9% 17.9% 18.2% 17.9% 15.4% 17.3% 13.6% 17.5% 18.6%
Profit Before Tax + 9.81 8.34 74.00 8.92 6.32 7.09 5.52 7.88 9.04 7.10 10.58 13.45
Tax Expense 2.48 2.05 18.08 2.45 1.54 1.76 1.36 2.00 2.17 1.57 2.74 3.95
Tax % 25.2% 24.6% 24.4% 27.5% 24.4% 24.8% 24.6% 25.3% 24% 22.1% 25.9% 29.4%
Profit After Tax 7.33 6.30 55.92 6.47 4.78 5.33 4.16 5.88 6.87 5.53 7.84 9.50
EPS (Basic) 1.31 1.12 1.00 1.15 0.85 0.95 0.74 1.05 1.23 0.99 1.40 1.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 165.36 206.25 216.94 195.40 147.87 136.09 172.89
YOY Revenue Growth % -19.82% -4.93% 11.03% 32.14% 8.65% -21.28% -
Other Income 2.52 3.67 2.92 2.61 3.03 4.26 2.52
Total Income 167.88 209.92 219.86 198.00 150.90 140.36 175.41
Total Expenses + 141.07 164.86 167.21 157.56 115.40 109.05 131.38
Cost of Materials Consumed 67.98 80.26 88.33 85.62 53.06 44.45 62.71
Employee Benefit Expense 29.21 35.23 32.10 28.81 25.18 24.91 24.77
Other Expenses 37.98 49.37 46.78 43.13 37.17 39.68 43.90
Operating Profit 24.30 41.39 49.73 37.83 32.47 27.05 41.52
OPM % 14.7% 20.1% 22.9% 19.4% 22% 19.9% 24%
Profit Before Exceptional 26.81 34.47 42.63 32.35 24.87 19.61 36.10
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 26.81 34.47 42.63 32.35 24.87 19.61 36.10
Tax Expense 6.66 8.78 9.91 7.82 6.07 5.21 10.81
Tax % 24.8% 25.5% 23.2% 24.2% 24.4% 26.6% 29.9%
Profit After Tax 20.16 25.69 32.72 24.53 18.80 14.40 25.30
EPS (Basic) 3.60 4.58 5.84 4.38 3.35 2.57 4.51

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 109.39 116.49 95.48 0.00 0.00 0.00 0.00
Property, Plant & Equipment 74.42 72.19 76.45 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 14.12 8.30 0.00 0.00 0.00 0.00
Non-Current Investments 33.53 0.00 9.54 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 72.96 106.74 86.30 0.00 0.00 0.00 0.00
Inventories 15.66 22.07 21.64 0.00 0.00 0.00 0.00
Trade Receivables 38.64 53.42 49.71 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 11.77 24.15 11.37 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.60 5.60 5.60 0.00 0.00 0.00 0.00
Other Equity 126.48 140.75 127.83 0.00 0.00 0.00 0.00
Non-Current Liabilities 19.19 23.69 9.46 0.00 0.00 0.00 0.00
Current Liabilities 31.07 53.18 38.89 0.00 0.00 0.00 0.00
Total Liabilities 50.26 76.87 48.35 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 43.84 36.67 50.21 24.22 0.00 0.00 0.00
Cash from Investing Activities -33.87 -27.35 -22.95 -3.49 0.00 0.00 0.00
Cash from Financing Activities -15.89 3.44 -22.87 -19.70 0.00 0.00 0.00
Net Increase/Decrease in Cash -5.93 12.76 4.38 1.04 0.00 0.00 0.00