Metropolis Healthcare Limited (METROPOLIS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 256.29 285.46 269.41 292.27 286.14 321.57 296.88 311.95 323.63 355.71 334.78 352.03
YOY Revenue Growth % -0.28% 1.93% 1.83% 10.54% 11.64% 12.65% 10.2% 6.74% 13.1% 10.62% 12.77% 12.85%
Other Income 2.78 2.01 5.19 2.02 2.83 3.59 3.03 7.60 2.78 2.52 2.22 8.82
Total Income 259.07 287.46 274.60 294.29 288.96 325.16 299.91 319.55 326.41 358.23 337.00 360.85
Total Expenses + 198.03 217.98 210.58 218.35 217.87 239.55 231.78 290.91 278.73 296.11 286.72 301.24
Cost of Materials Consumed 52.79 56.29 52.13 59.27 58.16 63.56 58.63 64.13 61.36 68.21 62.33 60.82
Employee Benefit Expense 58.47 64.03 62.96 61.13 64.09 69.48 69.72 68.69 72.33 75.46 74.91 74.93
Other Expenses 86.77 97.66 95.49 97.95 95.62 106.51 103.43 126.38 112.88 120.69 117.39 126.13
Operating Profit 58.26 67.47 58.83 73.92 68.27 82.02 65.10 21.04 44.90 59.60 48.06 50.80
OPM % 22.7% 23.6% 21.8% 25.3% 23.9% 25.5% 21.9% 6.7% 13.9% 16.8% 14.4% 14.4%
Profit Before Tax + 35.23 42.49 34.63 45.05 41.72 54.87 36.80 28.64 47.68 62.12 42.32 59.61
Tax Expense 9.10 11.21 7.93 13.27 10.44 12.60 9.40 4.78 12.10 15.49 10.29 16.38
Tax % 25.8% 26.4% 22.9% 29.5% 25% 23% 25.5% 16.7% 25.4% 24.9% 24.3% 27.5%
Profit After Tax 26.13 31.28 26.70 31.78 31.28 42.26 27.40 23.85 35.58 46.63 32.03 43.24
EPS (Basic) 5.10 6.11 5.21 6.21 6.11 8.24 5.35 4.65 6.87 9.00 6.18 2.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Revenue from Operations 1,216.54 1,103.43 1,066.04 936.29 665.31 581.21
YOY Revenue Growth % 10.25% 3.51% 13.86% 40.73% 14.47% -
Other Income 17.05 12.00 21.28 52.51 29.32 20.52
Total Income 1,233.59 1,115.42 1,087.32 988.80 694.63 601.73
Total Expenses + 1,071.57 844.94 796.73 694.50 492.70 436.59
Cost of Materials Consumed 244.49 220.48 235.55 217.72 167.25 139.08
Employee Benefit Expense 271.98 246.60 228.16 176.74 147.67 136.95
Other Expenses 431.95 377.87 333.02 300.05 177.79 160.56
Operating Profit 144.98 258.48 269.31 241.78 172.60 144.62
OPM % 11.9% 23.4% 25.3% 25.8% 25.9% 24.9%
Profit Before Exceptional 162.02 157.41 178.95 231.63 164.52 149.19
Exceptional Items 0.00 0.00 0.00 15.90 -24.53 0.00
Profit Before Tax + 162.02 157.41 178.95 247.53 139.99 149.19
Tax Expense 37.23 41.52 40.00 55.57 27.94 47.73
Tax % 23% 26.4% 22.4% 22.5% 20% 32%
Profit After Tax 124.80 115.89 138.95 191.96 112.05 101.46
EPS (Basic) 24.35 22.63 27.14 37.52 22.32 20.32

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,428.78 1,200.26 1,168.86 0.00 0.00 0.00
Property, Plant & Equipment 168.69 142.15 125.84 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 255.55 36.65 36.65 0.00 0.00 0.00
Goodwill 415.43 415.43 415.43 0.00 0.00 0.00
Other Intangible Assets 384.85 384.39 352.69 0.00 0.00 0.00
Current Assets + 256.12 272.44 265.44 0.00 0.00 0.00
Inventories 31.55 33.89 41.27 0.00 0.00 0.00
Trade Receivables 113.67 130.03 126.19 0.00 0.00 0.00
Cash and Cash Equivalents 22.68 28.59 24.09 0.00 0.00 0.00
Current Investments 65.60 53.07 13.06 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.36 10.25 10.24 0.00 0.00 0.00
Other Equity 1,234.09 1,020.94 925.77 0.00 0.00 0.00
Non-Current Liabilities 195.38 207.14 245.01 0.00 0.00 0.00
Current Liabilities 245.08 234.37 253.27 0.00 0.00 0.00
Total Liabilities 440.46 441.51 498.28 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Cash from Operating Activities 275.01 269.01 237.74 187.95 0.00 0.00
Cash from Investing Activities -196.09 -81.00 46.72 -675.54 0.00 0.00
Cash from Financing Activities -84.50 -183.00 -287.87 181.20 0.00 0.00
Net Increase/Decrease in Cash -5.90 4.50 -3.40 -306.39 0.00 0.00