Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 285.21 | 411.97 | 500.96 | 471.00 | 628.10 | 517.84 | 465.77 | 480.83 | 793.41 | 616.63 | 620.05 | 931.59 |
| YOY Revenue Growth % | -50.02% | 146.94% | -5.49% | 69.54% | 120.22% | 25.7% | -7.02% | 2.09% | 26.32% | 19.08% | 33.12% | 93.74% |
| Other Income | 2.50 | 4.71 | 4.05 | 2.14 | 4.24 | 3.98 | 6.33 | 5.98 | 3.86 | 4.56 | 3.43 | 0.02 |
| Total Income | 287.71 | 416.68 | 505.01 | 473.14 | 632.34 | 521.82 | 472.09 | 486.81 | 797.26 | 621.19 | 623.48 | 931.61 |
| Total Expenses + | 230.99 | 184.30 | 62.19 | 380.60 | 150.48 | 70.00 | 15.96 | 479.88 | 789.35 | 612.72 | 615.56 | 916.44 |
| Cost of Materials Consumed | 219.00 | 171.72 | 57.58 | 373.08 | 139.47 | 62.28 | 10.09 | 333.70 | 450.83 | 491.40 | 381.01 | 735.78 |
| Employee Benefit Expense | 2.00 | 1.58 | 1.21 | 0.66 | 1.06 | 1.27 | 1.38 | 1.58 | 1.67 | 1.78 | 1.72 | 2.14 |
| Other Expenses | 9.99 | 10.99 | 3.40 | 6.86 | 9.96 | 6.44 | 4.48 | 5.68 | 5.84 | 5.27 | 3.10 | 10.40 |
| Operating Profit | 54.22 | 227.67 | 438.77 | 90.40 | 477.61 | 447.84 | 449.81 | 0.95 | 4.06 | 3.91 | 4.49 | 15.14 |
| OPM % | 19% | 55.3% | 87.6% | 19.2% | 76% | 86.5% | 96.6% | 0.2% | 0.5% | 0.6% | 0.7% | 1.6% |
| Profit Before Tax + | 3.91 | 1.44 | 4.65 | 11.27 | 6.71 | 7.47 | 8.33 | 7.51 | 7.91 | 19.11 | 7.92 | 15.16 |
| Tax Expense | -0.14 | 1.20 | 0.57 | 0.73 | 1.64 | 1.92 | 2.31 | 2.39 | 2.04 | 1.38 | 1.31 | 4.00 |
| Tax % | -3.5% | 82.9% | 12.3% | 6.5% | 24.4% | 25.8% | 27.8% | 31.8% | 25.8% | 7.2% | 16.6% | 26.4% |
| Profit After Tax | 4.05 | 0.25 | 4.07 | 10.53 | 5.07 | 5.54 | 6.01 | 5.12 | 5.88 | 17.73 | 6.61 | 11.16 |
| EPS (Basic) | 0.28 | 0.02 | 0.28 | 0.73 | 0.35 | 0.34 | 0.36 | 0.16 | 0.18 | 0.54 | 0.20 | 0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 2,092.53 | 1,669.14 | 1,225.85 | 1,188.76 | 907.78 |
| YOY Revenue Growth % | 25.37% | 36.16% | 3.12% | 30.95% | - |
| Other Income | 20.53 | 11.68 | 5.59 | 8.18 | 6.27 |
| Total Income | 2,113.06 | 1,680.82 | 1,231.44 | 1,196.94 | 914.05 |
| Total Expenses + | 2,080.73 | 836.25 | 566.66 | 754.22 | 646.64 |
| Cost of Materials Consumed | 545.55 | 799.56 | 511.52 | 712.04 | 603.96 |
| Employee Benefit Expense | 5.29 | 5.45 | 6.91 | 6.57 | 5.77 |
| Other Expenses | 26.56 | 31.24 | 48.24 | 35.61 | 36.91 |
| Operating Profit | 11.80 | 832.89 | 659.18 | 434.54 | 261.14 |
| OPM % | 0.6% | 49.9% | 53.8% | 36.6% | 28.8% |
| Profit Before Exceptional | 32.33 | 19.55 | 14.95 | 5.21 | 7.03 |
| Exceptional Items | -2.31 | 1.71 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.02 | 21.27 | 14.95 | 5.21 | 7.03 |
| Tax Expense | 8.27 | 2.36 | 3.05 | 1.30 | 1.74 |
| Tax % | 27.6% | 11.1% | 20.4% | 24.9% | 24.8% |
| Profit After Tax | 21.75 | 18.91 | 11.90 | 3.91 | 5.29 |
| EPS (Basic) | 0.68 | 1.31 | 0.89 | 1.60 | 2.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 74.50 | 72.12 | 101.11 | 0.00 | 0.00 |
| Property, Plant & Equipment | 49.37 | 40.96 | 56.63 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 10.31 | 0.00 | 0.00 |
| Non-Current Investments | 13.84 | 13.33 | 13.97 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.29 | 0.05 | 0.07 | 0.00 | 0.00 |
| Current Assets + | 410.74 | 286.35 | 281.98 | 0.00 | 0.00 |
| Inventories | 104.74 | 103.79 | 68.94 | 0.00 | 0.00 |
| Trade Receivables | 240.56 | 138.29 | 161.68 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 0.22 | 0.06 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.96 | 28.84 | 27.71 | 0.00 | 0.00 |
| Other Equity | 162.59 | 105.42 | 83.57 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.82 | 37.41 | 31.09 | 0.00 | 0.00 |
| Current Liabilities | 278.83 | 196.68 | 240.72 | 0.00 | 0.00 |
| Total Liabilities | 297.65 | 234.09 | 271.81 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -29.19 | 65.28 | -78.71 | -37.85 | 0.00 |
| Cash from Investing Activities | 4.77 | 0.79 | -38.63 | 22.56 | 0.00 |
| Cash from Financing Activities | 24.32 | -65.91 | 117.34 | 14.89 | 0.00 |
| Net Increase/Decrease in Cash | 0.13 | 0.16 | -0.01 | -0.40 | 0.00 |