Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 55.77 | 50.13 | 53.32 | 49.27 | 20.96 | 20.60 | 23.62 | 25.02 | 22.88 | 25.05 | 29.96 | 27.39 |
| YOY Revenue Growth % | 23.54% | 2.68% | 9.85% | 5.19% | -62.41% | -58.9% | -55.7% | -49.21% | 9.14% | 21.62% | 26.86% | 9.48% |
| Other Income | 1.28 | 0.89 | 1.65 | 0.50 | 0.40 | 0.41 | 0.53 | 0.88 | 0.87 | 0.63 | 1.05 | 1.23 |
| Total Income | 57.05 | 51.02 | 54.96 | 49.78 | 21.37 | 21.01 | 24.15 | 25.90 | 23.75 | 25.69 | 31.02 | 28.63 |
| Total Expenses + | 51.50 | 48.82 | 49.17 | 43.20 | 13.75 | 15.72 | 16.71 | 18.51 | 17.80 | 19.46 | 23.34 | 20.46 |
| Cost of Materials Consumed | 32.59 | 30.03 | 30.97 | 24.26 | 7.07 | 10.77 | 10.37 | 12.88 | 11.67 | 13.37 | 11.10 | 13.21 |
| Employee Benefit Expense | 3.34 | 3.20 | 3.49 | 3.74 | 2.06 | 1.84 | 2.06 | 1.79 | 2.37 | 2.13 | 2.77 | 2.63 |
| Other Expenses | 15.57 | 15.59 | 14.71 | 15.20 | 4.62 | 3.11 | 4.28 | 3.83 | 3.55 | 3.88 | 4.46 | 3.97 |
| Operating Profit | 4.26 | 1.31 | 4.15 | 6.07 | 7.22 | 4.88 | 6.90 | 6.51 | 5.08 | 5.60 | 6.63 | 6.94 |
| OPM % | 7.6% | 2.6% | 7.8% | 12.3% | 34.4% | 23.7% | 29.2% | 26% | 22.2% | 22.3% | 22.1% | 25.3% |
| Profit Before Tax + | 0.83 | 1.78 | 2.92 | 2.07 | 5.92 | 3.93 | 4.81 | 7.23 | 5.95 | 6.23 | 7.68 | 8.17 |
| Tax Expense | 0.10 | 0.52 | 0.73 | 0.48 | 2.04 | 0.67 | 1.32 | 1.82 | 1.34 | 1.79 | 1.81 | 2.13 |
| Tax % | 12.1% | 29% | 24.8% | 23.4% | 34.5% | 17.1% | 27.4% | 25.1% | 22.5% | 28.7% | 23.5% | 26.1% |
| Profit After Tax | 0.73 | 1.26 | 2.20 | 1.59 | 3.88 | 3.26 | 3.49 | 5.42 | 4.61 | 4.44 | 5.88 | 6.04 |
| EPS (Basic) | 0.69 | 1.19 | 2.07 | 1.50 | 3.64 | 3.07 | 3.29 | 5.10 | 4.34 | 4.18 | 5.53 | 5.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 92.12 | 76.90 | 199.96 | 169.64 |
| YOY Revenue Growth % | 19.8% | -61.54% | 17.87% | - |
| Other Income | 2.69 | 1.67 | 5.58 | 4.50 |
| Total Income | 94.82 | 78.57 | 205.55 | 174.14 |
| Total Expenses + | 72.89 | 56.86 | 190.89 | 158.08 |
| Cost of Materials Consumed | 45.70 | 36.74 | 114.42 | 89.42 |
| Employee Benefit Expense | 8.05 | 7.32 | 13.16 | 12.24 |
| Other Expenses | 14.78 | 12.80 | 63.32 | 56.42 |
| Operating Profit | 19.23 | 20.04 | 9.07 | 11.56 |
| OPM % | 20.9% | 26.1% | 4.5% | 6.8% |
| Profit Before Exceptional | 21.93 | 14.80 | 7.31 | 7.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.93 | 14.80 | 7.31 | 7.19 |
| Tax Expense | 5.15 | 3.77 | 1.49 | 1.77 |
| Tax % | 23.5% | 25.4% | 20.4% | 24.6% |
| Profit After Tax | 16.78 | 11.03 | 5.82 | 5.42 |
| EPS (Basic) | 15.80 | 10.39 | 5.48 | 4.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 30.20 | 31.33 | 65.11 | 0.00 |
| Property, Plant & Equipment | 26.62 | 29.06 | 59.14 | 0.00 |
| Capital Work in Progress | 2.02 | 0.83 | 0.35 | 0.00 |
| Non-Current Investments | 0.26 | 0.24 | 3.26 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 1.55 | 0.00 |
| Current Assets + | 68.16 | 50.90 | 122.79 | 0.00 |
| Inventories | 17.06 | 16.42 | 44.13 | 0.00 |
| Trade Receivables | 14.03 | 9.48 | 38.80 | 0.00 |
| Cash and Cash Equivalents | 12.20 | 9.45 | 10.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.62 | 10.62 | 10.62 | 0.00 |
| Other Equity | 58.11 | 42.27 | 72.40 | 0.00 |
| Non-Current Liabilities | 3.52 | 4.99 | 12.63 | 0.00 |
| Current Liabilities | 26.23 | 24.35 | 92.40 | 0.00 |
| Total Liabilities | 29.75 | 29.34 | 105.03 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 13.73 | 16.65 | 7.45 | 15.74 |
| Cash from Investing Activities | -8.61 | -8.29 | 12.93 | -12.07 |
| Cash from Financing Activities | -2.37 | -3.74 | -10.82 | -9.84 |
| Net Increase/Decrease in Cash | 2.76 | 4.61 | 9.55 | -6.16 |