Current Price: ₹0.00
| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.32 | 2.08 | 11.01 | 8.26 | 10.31 | 27.46 | 11.75 | 44.85 | 37.89 | 90.23 | 50.79 |
| YOY Revenue Growth % | - | - | - | - | -28% | 1220.03% | 6.69% | 442.93% | 267.5% | 228.62% | 332.44% |
| Other Income | 0.94 | 1.26 | 0.72 | 0.22 | 0.16 | 0.23 | 0.49 | 0.31 | 0.53 | 0.15 | 0.35 |
| Total Income | 15.26 | 3.34 | 11.73 | 8.48 | 10.47 | 27.68 | 12.24 | 45.15 | 38.42 | 90.37 | 51.14 |
| Total Expenses + | 4.27 | 1.44 | 3.79 | 6.75 | 8.65 | 13.02 | 12.30 | 38.34 | 36.25 | 88.50 | 40.17 |
| Cost of Materials Consumed | 0.11 | 0.53 | 2.41 | 4.39 | 5.79 | 7.57 | 8.98 | 11.20 | 2.92 | 7.77 | 33.87 |
| Employee Benefit Expense | 1.67 | 0.75 | 0.91 | 1.48 | 1.43 | 1.71 | 1.98 | 2.29 | 2.66 | 2.21 | 3.37 |
| Other Expenses | 2.49 | 0.16 | 0.47 | 0.88 | 1.43 | 3.74 | 1.35 | 3.22 | 3.32 | 5.27 | 6.87 |
| Operating Profit | 10.05 | 0.64 | 7.22 | 1.51 | 1.66 | 14.43 | -0.56 | 6.50 | 1.64 | 1.73 | 10.62 |
| OPM % | 70.2% | 30.8% | 65.6% | 18.3% | 16.1% | 52.6% | -4.8% | 14.5% | 4.3% | 1.9% | 20.9% |
| Profit Before Tax + | -0.91 | -0.01 | 2.43 | 1.23 | 8.92 | 2.13 | 2.17 | 6.81 | 2.17 | 1.88 | 10.97 |
| Tax Expense | 0.07 | 0.00 | 0.00 | -0.01 | 0.12 | 0.00 | 0.00 | 3.24 | 0.00 | 0.00 | 29.31 |
| Tax % | - | - | 0% | -0.8% | 1.3% | 0% | 0% | 47.5% | 0% | 0% | 267.3% |
| Profit After Tax | -0.98 | -0.01 | 2.43 | 1.24 | 8.80 | 2.13 | 2.17 | 3.57 | 2.17 | 1.88 | -18.35 |
| EPS (Basic) | -0.04 | 0.00 | 0.11 | 0.06 | 0.39 | 0.09 | 0.09 | 0.14 | 0.09 | 0.08 | -0.76 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 94.76 | 22.91 | 44.95 |
| YOY Revenue Growth % | 313.63% | -49.03% | - |
| Other Income | 1.24 | 1.94 | 1.30 |
| Total Income | 96.00 | 24.85 | 46.25 |
| Total Expenses + | 82.94 | 12.09 | 28.26 |
| Cost of Materials Consumed | 32.95 | 5.70 | 19.71 |
| Employee Benefit Expense | 7.47 | 3.45 | 3.15 |
| Other Expenses | 10.27 | 2.94 | 5.40 |
| Operating Profit | 11.83 | 10.82 | 16.69 |
| OPM % | 12.5% | 47.2% | 37.1% |
| Profit Before Exceptional | 13.07 | 0.26 | 3.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.07 | 0.26 | 3.03 |
| Tax Expense | 3.24 | 0.01 | 0.07 |
| Tax % | 24.8% | 3.8% | 2.3% |
| Profit After Tax | 9.83 | 0.25 | 2.96 |
| EPS (Basic) | 0.40 | 0.01 | 0.13 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 140.27 | 54.93 | 0.00 |
| Property, Plant & Equipment | 46.73 | 43.20 | 0.00 |
| Capital Work in Progress | 0.00 | 7.09 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.12 | 0.22 | 0.00 |
| Current Assets + | 173.73 | 32.47 | 0.00 |
| Inventories | 16.15 | 15.76 | 0.00 |
| Trade Receivables | 84.11 | 2.82 | 0.00 |
| Cash and Cash Equivalents | 6.65 | 0.22 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 48.20 | 44.29 | 0.00 |
| Other Equity | 174.39 | 18.73 | 0.00 |
| Non-Current Liabilities | 13.14 | 1.99 | 0.00 |
| Current Liabilities | 78.26 | 21.39 | 0.00 |
| Total Liabilities | 91.40 | 23.38 | 0.00 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | -92.34 | -4.61 | -57.58 |
| Cash from Investing Activities | -23.52 | -4.96 | -8.61 |
| Cash from Financing Activities | 121.61 | 9.80 | 66.23 |
| Net Increase/Decrease in Cash | 5.75 | 0.23 | 0.04 |