MIC ELECTRONICS LTD. (MICEL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2.96 7.02 7.10 17.49 22.96 10.71 11.20 11.75 28.07 12.24 12.63 50.79
YOY Revenue Growth % - -73.97% 1292.16% 3398% 675.78% 52.63% 57.75% -32.84% 22.23% 14.24% 12.77% 332.44%
Other Income 0.77 0.17 0.14 0.82 0.86 0.22 0.21 0.49 0.31 0.53 0.15 0.35
Total Income 3.73 7.19 7.24 18.31 23.83 10.93 11.41 12.24 28.37 12.77 12.78 51.14
Total Expenses + 3.82 6.08 8.37 10.70 15.03 8.65 12.88 12.30 21.58 10.55 11.35 40.25
Cost of Materials Consumed 2.40 4.39 5.79 6.80 10.19 5.20 7.57 8.98 11.20 2.92 7.77 33.87
Employee Benefit Expense 0.82 0.97 1.29 1.57 1.63 1.49 1.71 1.98 2.29 2.66 2.21 2.90
Other Expenses 0.60 0.72 1.29 2.33 3.21 1.96 3.59 1.35 3.12 3.26 4.08 7.32
Operating Profit -0.86 0.94 -1.27 6.79 7.93 2.06 -1.68 -0.56 6.48 1.69 1.28 10.55
OPM % -29.1% 13.4% -17.9% 38.8% 34.5% 19.3% -15% -4.8% 23.1% 13.8% 10.1% 20.8%
Profit Before Tax + 2.43 1.24 8.30 2.71 5.48 1.97 2.11 2.17 6.79 2.22 1.43 10.90
Tax Expense 0.00 0.00 0.00 0.00 -44.11 0.00 0.00 0.00 3.24 0.00 0.00 29.31
Tax % 0% 0% 0% 0% -804.2% 0% 0% 0% 47.7% 0% 0% 269%
Profit After Tax 2.43 1.24 8.30 2.71 49.59 1.97 2.11 2.17 3.55 2.22 1.43 -18.42
EPS (Basic) 0.11 0.06 0.37 0.12 2.24 0.08 0.09 0.09 0.14 0.09 0.06 -0.77

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 61.73 54.57 5.89 31.14
YOY Revenue Growth % 13.11% 826.57% -81.09% -
Other Income 1.22 1.99 1.91 1.19
Total Income 62.95 56.57 7.80 32.33
Total Expenses + 49.92 40.18 10.41 25.90
Cost of Materials Consumed 32.95 27.17 5.69 19.71
Employee Benefit Expense 7.47 5.46 2.23 2.03
Other Expenses 10.02 7.55 2.49 4.16
Operating Profit 11.81 14.39 -4.52 5.24
OPM % 19.1% 26.4% -76.7% 16.8%
Profit Before Exceptional 13.03 11.11 0.15 2.81
Exceptional Items 0.00 6.62 0.00 0.00
Profit Before Tax + 13.03 17.73 0.15 2.81
Tax Expense 3.24 -44.11 0.00 0.00
Tax % 24.8% -248.7% 0% 0%
Profit After Tax 9.79 61.84 0.15 2.81
EPS (Basic) 0.40 2.79 0.01 0.13

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 191.54 79.68 48.83 0.00
Property, Plant & Equipment 46.73 25.74 40.95 0.00
Capital Work in Progress 0.00 0.00 0.02 0.00
Non-Current Investments 51.28 0.00 3.33 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.12 0.13 0.12 0.00
Current Assets + 88.67 61.08 24.46 0.00
Inventories 16.15 8.01 8.34 0.00
Trade Receivables 51.05 25.32 2.31 0.00
Cash and Cash Equivalents 6.50 0.89 0.18 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 48.20 44.29 44.29 0.00
Other Equity 173.41 77.67 15.83 0.00
Non-Current Liabilities 13.14 0.38 0.16 0.00
Current Liabilities 45.45 18.41 13.01 0.00
Total Liabilities 58.59 18.80 13.17 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -41.21 -9.74 -6.48 -58.36
Cash from Investing Activities -74.79 15.53 -3.12 -0.40
Cash from Financing Activities 121.61 -5.23 9.81 58.78
Net Increase/Decrease in Cash 5.61 0.89 0.21 0.02