| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.23 | 14.50 | 3.29 | 9.97 | 12.12 | 10.47 | 8.78 | 8.46 | 18.48 |
| YOY Revenue Growth % | - | - | - | - | 18.52% | -27.79% | 167.28% | -15.09% | 52.49% |
| Other Income | 0.71 | 0.04 | 0.02 | 0.04 | 0.25 | 0.02 | -0.02 | 0.05 | 0.06 |
| Total Income | 10.93 | 14.54 | 3.31 | 10.01 | 12.37 | 10.49 | 8.77 | 8.51 | 18.55 |
| Total Expenses + | 10.26 | 12.43 | 3.05 | 5.11 | 8.44 | 8.57 | 7.57 | 4.64 | 15.97 |
| Cost of Materials Consumed | 0.46 | 6.40 | 2.04 | 2.13 | 4.64 | 7.32 | 6.37 | 3.59 | 14.41 |
| Employee Benefit Expense | 0.08 | 0.10 | 0.10 | 0.17 | 0.10 | 0.18 | 0.43 | 0.49 | 0.52 |
| Other Expenses | 0.42 | 0.74 | 0.62 | 2.10 | 0.58 | 0.27 | 0.41 | 0.31 | 0.79 |
| Operating Profit | -0.03 | 2.07 | 0.24 | 4.85 | 3.68 | 1.90 | 1.21 | 3.82 | 2.51 |
| OPM % | -0.3% | 14.3% | 7.3% | 48.7% | 30.4% | 18.1% | 13.8% | 45.2% | 13.6% |
| Profit Before Tax + | 0.67 | 2.11 | 0.26 | 4.89 | 3.93 | 1.92 | 1.20 | 3.87 | 2.57 |
| Tax Expense | 0.09 | 0.34 | 0.26 | 1.27 | -0.22 | 0.39 | 0.00 | 2.77 | 0.81 |
| Tax % | 13.3% | 15.9% | 100% | 26% | -5.6% | 20.2% | -0.1% | 71.6% | 31.4% |
| Profit After Tax | 0.58 | 1.78 | 0.00 | 3.62 | 4.15 | 1.53 | 1.20 | 1.10 | 1.77 |
| EPS (Basic) | 0.53 | 1.48 | 0.28 | 3.13 | 3.61 | 1.28 | 0.48 | 0.44 | 0.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 46.20 | 39.88 | 53.52 |
| YOY Revenue Growth % | 15.86% | -25.5% | - |
| Other Income | 0.12 | 0.35 | 2.15 |
| Total Income | 46.32 | 40.23 | 55.68 |
| Total Expenses + | 36.76 | 29.03 | 52.41 |
| Cost of Materials Consumed | 31.69 | 15.20 | 0.46 |
| Employee Benefit Expense | 1.62 | 0.47 | 0.31 |
| Other Expenses | 1.78 | 4.05 | 1.03 |
| Operating Profit | 9.44 | 10.85 | 1.11 |
| OPM % | 20.4% | 27.2% | 2.1% |
| Profit Before Exceptional | 9.56 | 11.20 | 3.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.56 | 11.20 | 3.26 |
| Tax Expense | 3.97 | 1.41 | 0.09 |
| Tax % | 41.5% | 12.6% | 2.7% |
| Profit After Tax | 5.59 | 9.79 | 3.18 |
| EPS (Basic) | 2.48 | 8.50 | 2.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 2.44 | 1.76 | 0.28 |
| Property, Plant & Equipment | 1.57 | 0.95 | 0.11 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.52 | 0.48 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.00 |
| Current Assets + | 55.28 | 33.31 | 21.02 |
| Inventories | 34.30 | 21.91 | 15.74 |
| Trade Receivables | 7.20 | 7.12 | 1.73 |
| Cash and Cash Equivalents | 0.00 | 0.93 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 26.90 | 9.99 | 17.28 |
| Equity Share Capital | 21.72 | 10.86 | 10.86 |
| Other Equity | 5.54 | -0.87 | 6.42 |
| Non-Current Liabilities | 1.30 | 3.14 | 0.42 |
| Current Liabilities | 29.52 | 21.94 | 3.60 |
| Total Liabilities | 30.82 | 25.08 | 4.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -24.76 | 18.26 | 0.00 |
| Cash from Investing Activities | -1.12 | -1.88 | 0.00 |
| Cash from Financing Activities | 30.20 | -16.08 | 0.00 |
| Net Increase/Decrease in Cash | 4.32 | 0.31 | 0.00 |