| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.45 | 21.43 | 7.41 | 9.49 | 5.45 | 0.00 | 5.21 | 3.36 | 1.11 | 0.14 | 0.00 | 6.37 |
| YOY Revenue Growth % | 1664.07% | 220.94% | 91.77% | 267.25% | -62.32% | -100% | -29.66% | -64.56% | -79.68% | - | -100% | 89.34% |
| Other Income | 0.21 | 0.39 | 0.89 | 0.71 | 1.64 | 0.64 | 1.62 | 3.80 | 1.39 | 1.89 | 1.67 | -2.18 |
| Total Income | 14.66 | 21.82 | 8.30 | 10.20 | 7.08 | 0.64 | 6.84 | 7.17 | 2.50 | 2.04 | 1.67 | 4.19 |
| Total Expenses + | 14.29 | 19.87 | 7.99 | 9.58 | 5.44 | 0.33 | 2.76 | 3.20 | 1.10 | 0.99 | 0.75 | 1.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.09 | 0.13 | 0.03 | 0.10 | 0.28 | 0.35 | 0.40 |
| Other Expenses | 0.19 | 0.16 | 0.26 | 0.28 | 0.17 | 0.23 | 1.92 | 0.04 | 0.20 | 0.36 | 0.21 | 0.47 |
| Operating Profit | 0.16 | 1.56 | -0.58 | -0.09 | 0.01 | -0.33 | 2.45 | 0.16 | 0.01 | -0.85 | -0.75 | 5.29 |
| OPM % | 1.1% | 7.3% | -7.8% | -0.9% | 0.1% | 0% | 47.1% | 4.8% | 0.7% | -601.7% | 0% | 83% |
| Profit Before Tax + | 0.37 | 1.94 | 0.31 | 0.62 | 1.64 | 0.32 | 4.08 | 3.96 | 1.40 | 1.05 | 0.91 | 3.11 |
| Tax Expense | 0.10 | -0.01 | -0.10 | 0.07 | 0.04 | 0.32 | 0.67 | 0.04 | 1.40 | 0.00 | -0.04 | 1.11 |
| Tax % | 27.1% | -0.3% | -31.7% | 11.2% | 2.2% | 100% | 16.5% | 0.9% | 100% | -0.1% | -3.8% | 35.7% |
| Profit After Tax | 0.27 | 1.95 | 0.40 | 0.55 | 1.61 | 0.00 | 3.40 | 3.92 | 0.00 | 1.05 | 0.95 | 2.00 |
| EPS (Basic) | 0.25 | 3.58 | 0.76 | 0.50 | 1.48 | 0.28 | 6.26 | 3.61 | 1.28 | 0.48 | 0.44 | 0.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.62 | 14.02 | 52.79 | 12.92 | 9.92 | 1.21 | 22.42 |
| YOY Revenue Growth % | -45.69% | -73.43% | 308.42% | 30.34% | 717.33% | -94.59% | - |
| Other Income | 2.78 | 7.71 | 2.19 | 0.32 | 1.23 | 0.58 | 1.71 |
| Total Income | 10.39 | 21.73 | 54.97 | 13.24 | 11.15 | 1.79 | 24.13 |
| Total Expenses + | 3.92 | 11.73 | 51.73 | 15.18 | 10.67 | 0.82 | 23.78 |
| Employee Benefit Expense | 1.14 | 0.33 | 0.31 | 0.29 | 0.33 | 0.39 | 0.34 |
| Other Expenses | 1.23 | 2.36 | 0.89 | 0.51 | 0.26 | 0.35 | 0.43 |
| Operating Profit | 3.70 | 2.29 | 1.05 | -2.26 | -0.75 | 0.39 | -1.36 |
| OPM % | 48.5% | 16.3% | 2% | -17.4% | -7.6% | 32.1% | -6.1% |
| Profit Before Exceptional | 6.47 | 10.00 | 3.24 | -1.94 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.47 | 10.00 | 3.24 | -1.94 | 0.48 | 0.97 | 0.34 |
| Tax Expense | 1.08 | 0.76 | 0.07 | 0.03 | 0.48 | 0.97 | 0.34 |
| Tax % | 16.7% | 7.6% | 2.1% | - | 100% | 100% | 100% |
| Profit After Tax | 5.39 | 9.24 | 3.17 | -1.97 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.48 | 8.50 | 2.92 | -1.93 | 1.17 | 1.18 | 0.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2.45 | 1.77 | 0.28 | 0.38 | 1.18 | 2.33 | 5.30 |
| Property, Plant & Equipment | 1.56 | 0.95 | 0.11 | 0.13 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.54 | 0.50 | 0.01 | 0.00 | 0.68 | 1.71 | 4.62 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 35.98 | 21.92 | 13.75 | 18.32 | 4.87 | 9.66 | 4.88 |
| Inventories | 23.88 | 2.80 | 8.02 | 17.47 | 2.83 | 3.08 | 1.48 |
| Trade Receivables | 4.37 | 0.75 | 0.63 | 0.14 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.88 | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 | 0.00 |
| Current Investments | 3.88 | 17.15 | 3.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 27.27 | 21.96 | 13.20 | 10.02 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.72 | 10.86 | 10.86 | 10.86 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5.54 | 11.10 | 2.33 | -0.84 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.30 | 0.68 | 0.00 | 0.00 | 0.16 | 0.20 | 0.00 |
| Current Liabilities | 9.87 | 1.05 | 0.83 | 8.68 | 2.42 | 8.72 | 7.52 |
| Total Liabilities | 11.17 | 1.74 | 0.83 | 8.68 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -13.75 | 15.59 | 11.23 | -16.66 | 4.00 | -1.18 | 0.00 |
| Cash from Investing Activities | 12.15 | -15.53 | -3.29 | 1.05 | 1.55 | 2.60 | 0.00 |
| Cash from Financing Activities | 4.09 | 0.00 | -8.01 | 14.81 | -7.26 | 0.18 | 0.00 |
| Net Increase/Decrease in Cash | 2.49 | 0.06 | -0.07 | -0.80 | -1.71 | 1.60 | 0.00 |