| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.90 | 9.81 | 7.33 | 10.00 | 11.52 | 28.94 | 11.43 | 15.24 | 13.47 | 12.42 | 12.75 | 15.82 |
| YOY Revenue Growth % | 174.04% | 20.62% | -39.03% | -55.69% | -31.84% | 194.92% | 56% | 52.47% | 16.9% | -57.08% | 11.58% | 3.8% |
| Other Income | 0.06 | 0.24 | 0.08 | 0.04 | 0.10 | 0.10 | 0.17 | 0.13 | 0.24 | 0.58 | 0.79 | 0.73 |
| Total Income | 16.96 | 10.05 | 7.41 | 10.04 | 11.62 | 29.04 | 11.60 | 15.38 | 13.71 | 13.00 | 13.54 | 16.55 |
| Total Expenses + | 16.30 | 9.39 | 6.75 | 9.38 | 10.94 | 27.59 | 10.85 | 14.68 | 12.97 | 12.19 | 12.70 | 15.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.26 | 0.45 | 0.44 | 0.44 | 0.38 | 0.37 | 0.45 | 0.54 | 0.51 | 0.56 | 0.73 | 0.66 |
| Other Expenses | 1.39 | 0.77 | 0.33 | 0.77 | 0.46 | 3.40 | 0.60 | 0.55 | 1.09 | 0.57 | 0.37 | 1.15 |
| Operating Profit | 0.60 | 0.42 | 0.57 | 0.61 | 0.58 | 1.35 | 0.58 | 0.56 | 0.50 | 0.22 | 0.05 | 0.00 |
| OPM % | 3.6% | 4.3% | 7.8% | 6.1% | 5% | 4.7% | 5.1% | 3.7% | 3.7% | 1.8% | 0.4% | 0% |
| Profit Before Tax + | 0.66 | 0.66 | 0.65 | 0.66 | 0.68 | 1.45 | 0.75 | 0.69 | 0.74 | 0.81 | 0.84 | 0.73 |
| Tax Expense | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.46 | 0.21 | 0.16 | 0.18 | 0.21 | 0.23 | 0.31 |
| Tax % | 27.2% | 27.4% | 27.1% | 29.2% | 27.3% | 31.6% | 27.3% | 23.2% | 24.5% | 26.5% | 27.5% | 42% |
| Profit After Tax | 0.48 | 0.48 | 0.48 | 0.47 | 0.50 | 0.99 | 0.55 | 0.53 | 0.56 | 0.59 | 0.61 | 0.42 |
| EPS (Basic) | 0.48 | 0.48 | 0.48 | 0.47 | 0.50 | 0.99 | 0.55 | 0.53 | 0.56 | 0.59 | 0.61 | 0.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54.46 | 67.13 | 44.04 | 48.88 | 39.25 | 41.02 |
| YOY Revenue Growth % | -18.87% | 52.44% | -9.91% | 24.55% | -4.32% | - |
| Other Income | 2.35 | 0.51 | 0.42 | 0.34 | 0.18 | 0.16 |
| Total Income | 56.81 | 67.64 | 44.45 | 49.23 | 39.43 | 41.19 |
| Total Expenses + | 53.69 | 64.06 | 41.83 | 46.85 | 37.60 | 39.53 |
| Employee Benefit Expense | 2.46 | 1.74 | 1.59 | 1.20 | 1.03 | 0.86 |
| Other Expenses | 3.18 | 5.02 | 3.26 | 3.08 | 1.88 | 2.04 |
| Operating Profit | 0.77 | 3.07 | 2.21 | 2.04 | 1.65 | 1.50 |
| OPM % | 1.4% | 4.6% | 5% | 4.2% | 4.2% | 3.6% |
| Profit Before Exceptional | 3.12 | 3.58 | 2.62 | 2.38 | 1.83 | 1.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.12 | 3.58 | 2.62 | 2.38 | 1.83 | 1.66 |
| Tax Expense | 0.93 | 1.01 | 0.73 | 0.67 | 0.52 | 0.47 |
| Tax % | 29.9% | 28.2% | 27.7% | 28.3% | 28.2% | 28% |
| Profit After Tax | 2.18 | 2.57 | 1.90 | 1.70 | 1.31 | 1.20 |
| EPS (Basic) | 2.18 | 2.57 | 1.90 | 2.65 | 4.04 | 3.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 40.26 | 21.89 | 17.43 | 10.63 | 5.38 | 4.61 |
| Property, Plant & Equipment | 1.52 | 1.68 | 0.33 | 0.48 | 0.20 | 0.24 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.42 | 7.19 | 4.20 | 4.20 | 4.20 | 4.35 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27.16 | 36.88 | 22.02 | 33.75 | 12.34 | 11.81 |
| Inventories | 2.11 | 2.94 | 4.57 | 3.69 | 2.47 | 3.56 |
| Trade Receivables | 17.93 | 22.77 | 14.93 | 24.92 | 8.48 | 8.03 |
| Cash and Cash Equivalents | 2.16 | 1.42 | 2.41 | 4.95 | 1.29 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 40.85 | 38.66 | 36.10 | 34.30 | 7.65 | 6.34 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 3.25 | 3.25 |
| Other Equity | 30.85 | 28.66 | 26.10 | 24.30 | 4.40 | 3.09 |
| Non-Current Liabilities | 15.12 | 13.16 | 0.86 | 1.99 | 5.86 | 4.78 |
| Current Liabilities | 11.46 | 6.95 | 2.48 | 8.09 | 4.21 | 5.30 |
| Total Liabilities | 26.57 | 20.11 | 3.35 | 10.08 | 10.06 | 10.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.43 | -6.78 | 5.73 | -11.95 | 1.10 | 5.44 |
| Cash from Investing Activities | 8.25 | -4.78 | -6.65 | -5.02 | -0.80 | -0.94 |
| Cash from Financing Activities | -22.94 | 10.57 | -1.63 | 20.63 | 0.87 | -4.51 |
| Net Increase/Decrease in Cash | 0.74 | -0.99 | -2.54 | 3.66 | 1.17 | -0.02 |