Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,074.55 | 1,074.51 | 1,195.84 | 1,165.81 | 1,214.98 | 1,192.39 | 1,290.01 | 1,252.56 | 1,321.26 | 1,385.88 | 1,535.36 | 1,560.29 |
| YOY Revenue Growth % | 13.38% | 6.36% | 4.25% | 9.13% | 13.07% | 10.97% | 7.87% | 7.44% | 8.75% | 16.23% | 19.02% | 24.57% |
| Other Income | 2.39 | 1.93 | 2.03 | 1.98 | 9.80 | 8.34 | 11.65 | 9.09 | 3.33 | 3.29 | 2.95 | 3.37 |
| Total Income | 1,076.94 | 1,076.44 | 1,197.87 | 1,167.79 | 1,224.78 | 1,200.73 | 1,301.66 | 1,261.65 | 1,324.59 | 1,389.17 | 1,538.31 | 1,563.66 |
| Total Expenses + | 925.04 | 942.56 | 1,044.10 | 1,013.92 | 998.02 | 1,027.18 | 1,118.59 | 1,098.80 | 1,259.69 | 1,318.44 | 1,445.52 | 1,463.04 |
| Cost of Materials Consumed | 637.99 | 657.75 | 737.06 | 703.69 | 687.19 | 713.73 | 787.40 | 761.19 | 793.52 | 837.77 | 949.29 | 986.84 |
| Employee Benefit Expense | 167.26 | 175.40 | 187.27 | 186.45 | 179.36 | 187.77 | 192.70 | 199.89 | 202.14 | 226.76 | 234.78 | 241.55 |
| Other Expenses | 119.79 | 109.41 | 119.77 | 123.78 | 131.47 | 125.68 | 138.49 | 137.72 | 150.56 | 140.72 | 166.74 | 155.05 |
| Operating Profit | 149.51 | 131.95 | 151.74 | 151.89 | 216.96 | 165.21 | 171.42 | 153.76 | 61.57 | 67.44 | 89.84 | 97.25 |
| OPM % | 13.9% | 12.3% | 12.7% | 13% | 17.9% | 13.9% | 13.3% | 12.3% | 4.7% | 4.9% | 5.9% | 6.2% |
| Profit Before Tax + | 68.89 | 63.43 | 77.00 | 75.80 | 92.25 | 84.44 | 95.93 | 90.39 | 64.90 | 70.73 | 92.79 | 96.52 |
| Tax Expense | -53.05 | 18.22 | 18.23 | 23.31 | 21.50 | 20.24 | 21.59 | 25.59 | 12.87 | 5.42 | 8.15 | 12.25 |
| Tax % | -77% | 28.7% | 23.7% | 30.8% | 23.3% | 24% | 22.5% | 28.3% | 19.8% | 7.7% | 8.8% | 12.7% |
| Profit After Tax | 121.94 | 45.21 | 58.77 | 52.49 | 70.75 | 64.20 | 74.34 | 64.80 | 52.03 | 65.31 | 84.64 | 84.27 |
| EPS (Basic) | 5.19 | 1.92 | 2.50 | 2.23 | 3.01 | 2.73 | 3.16 | 2.75 | 2.21 | 2.78 | 3.60 | 3.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,056.22 | 4,651.14 | 4,300.14 | 2,975.94 | 2,367.94 | 2,813.08 | 551.87 |
| YOY Revenue Growth % | 8.71% | 8.16% | 44.5% | 25.68% | -15.82% | 409.74% | - |
| Other Income | 32.41 | 15.74 | 15.78 | 24.15 | 33.20 | 44.27 | 10.16 |
| Total Income | 5,088.63 | 4,666.88 | 4,315.92 | 3,000.09 | 2,401.14 | 2,857.35 | 562.03 |
| Total Expenses + | 4,752.97 | 3,998.60 | 3,678.67 | 2,530.42 | 2,073.36 | 2,401.75 | 600.63 |
| Cost of Materials Consumed | 3,055.84 | 2,785.69 | 2,617.39 | 1,724.83 | 1,414.98 | 1,537.68 | 403.25 |
| Employee Benefit Expense | 782.50 | 728.48 | 625.54 | 474.23 | 382.72 | 502.67 | 91.73 |
| Other Expenses | 552.45 | 484.43 | 435.74 | 331.36 | 275.66 | 361.40 | 105.65 |
| Operating Profit | 303.25 | 652.54 | 621.47 | 445.52 | 294.58 | 411.33 | -48.76 |
| OPM % | 6% | 14% | 14.5% | 15% | 12.4% | 14.6% | -8.8% |
| Profit Before Exceptional | 335.66 | 308.48 | 298.47 | 175.74 | 120.76 | 126.43 | 27.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 32.74 | 0.00 | -293.29 | 0.00 |
| Profit Before Tax + | 335.66 | 308.48 | 298.47 | 208.48 | 120.76 | -166.86 | 27.43 |
| Tax Expense | 80.29 | 81.26 | 13.97 | 16.60 | 67.96 | 32.95 | 11.11 |
| Tax % | 23.9% | 26.3% | 4.7% | 8% | 56.3% | - | 40.5% |
| Profit After Tax | 255.37 | 227.22 | 284.50 | 191.88 | 52.80 | -199.81 | 16.32 |
| EPS (Basic) | 10.85 | 9.65 | 12.09 | 8.16 | 2.33 | -8.98 | 0.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,205.25 | 1,459.52 | 1,617.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,346.95 | 1,050.11 | 864.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 64.82 | 57.60 | 85.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,475.64 | 56.86 | 451.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 92.97 | 92.97 | 92.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 67.51 | 63.68 | 68.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,677.85 | 1,979.51 | 1,606.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 580.78 | 527.03 | 573.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 827.53 | 804.37 | 640.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 75.85 | 152.07 | 107.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 290.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.82 | 47.82 | 47.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,154.36 | 1,932.84 | 1,542.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 718.44 | 356.00 | 364.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,962.48 | 1,102.37 | 1,268.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,680.92 | 1,458.37 | 1,633.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 544.34 | 286.85 | 598.27 | 166.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,408.65 | 116.74 | -639.83 | -7.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 788.52 | -358.54 | 75.16 | -142.51 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -75.79 | 45.05 | 37.10 | 17.79 | 0.00 | 0.00 | 0.00 |