MINDTECK (INDIA) LTD. (MINDTECK)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 33.61 34.42 34.50 34.67 36.10 41.44 39.17 35.87 38.61 35.15 39.15 38.43
YOY Revenue Growth % 16.22% 9.69% 4.67% 9.85% 7.41% 20.4% 13.54% 3.46% 6.95% -15.18% -0.05% 7.14%
Other Income 0.53 1.08 1.03 1.05 1.12 1.11 1.32 1.08 1.93 2.43 1.84 1.76
Total Income 34.14 35.50 35.53 35.72 37.22 42.55 40.49 36.95 40.54 37.58 40.99 40.19
Total Expenses + 26.67 28.82 28.79 28.79 31.43 36.20 33.51 31.12 31.04 31.40 33.36 31.48
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 22.84 23.17 24.41 24.40 25.58 24.96 25.70 25.17 24.23 25.11 26.02 25.83
Other Expenses 3.83 5.65 4.38 4.39 5.85 11.24 7.81 5.95 5.47 4.97 6.07 4.43
Operating Profit 6.94 5.60 5.71 5.88 4.67 5.24 5.66 4.75 7.57 3.75 5.79 6.95
OPM % 20.6% 16.3% 16.6% 17% 12.9% 12.6% 14.4% 13.2% 19.6% 10.7% 14.8% 18.1%
Profit Before Tax + 6.23 5.46 5.55 5.75 6.90 5.20 5.86 4.41 9.50 6.18 7.63 3.41
Tax Expense 1.27 1.50 1.40 1.33 1.16 1.34 1.45 1.12 2.24 1.52 2.25 1.24
Tax % 20.4% 27.5% 25.2% 23.1% 16.8% 25.8% 24.7% 25.4% 23.6% 24.6% 29.5% 36.4%
Profit After Tax 4.96 3.96 4.15 4.42 5.74 3.86 4.41 3.29 7.26 4.66 5.38 2.17
EPS (Basic) 1.96 1.57 1.64 1.74 2.27 1.52 1.39 1.03 2.28 1.46 1.68 0.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 155.09 139.69 129.51 114.25 103.98 92.31 107.63
YOY Revenue Growth % 11.02% 7.86% 13.36% 9.88% 12.64% -14.23% -
Other Income 5.44 4.28 3.29 3.55 2.83 1.84 2.45
Total Income 160.53 143.97 132.80 117.80 106.81 94.15 110.08
Total Expenses + 135.56 117.83 108.38 97.10 85.70 85.01 97.43
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 2.67
Employee Benefit Expense 100.06 97.56 91.96 78.48 70.81 68.42 65.63
Other Expenses 30.47 20.27 16.42 18.62 14.89 16.59 29.13
Operating Profit 19.53 21.86 21.13 17.15 18.28 7.30 10.20
OPM % 12.6% 15.6% 16.3% 15% 17.6% 7.9% 9.5%
Profit Before Exceptional 24.97 21.37 19.55 15.55 13.97 1.12 10.27
Exceptional Items 0.00 2.29 0.00 -0.62 0.00 -59.93 0.00
Profit Before Tax + 24.97 23.66 19.55 14.93 13.97 -58.81 10.27
Tax Expense 6.15 5.39 4.68 3.95 5.44 0.43 3.08
Tax % 24.6% 22.8% 23.9% 26.5% 38.9% - 30%
Profit After Tax 18.82 18.27 14.87 10.98 8.53 -59.24 7.19
EPS (Basic) 5.91 7.22 5.82 4.28 3.33 -23.12 2.81

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 111.76 82.29 86.34 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1.70 1.97 1.60 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 67.14 67.14 67.14 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 7.26 1.74 5.05 0.00 0.00 0.00 0.00
Current Assets + 107.15 104.46 82.98 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 36.25 33.58 30.62 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 18.79 11.69 3.67 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.91 25.35 25.27 0.00 0.00 0.00 0.00
Other Equity 156.96 137.55 120.56 0.00 0.00 0.00 0.00
Non-Current Liabilities 8.66 4.63 5.74 0.00 0.00 0.00 0.00
Current Liabilities 21.38 19.22 17.75 0.00 0.00 0.00 0.00
Total Liabilities 30.04 23.85 23.49 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15.99 15.80 10.45 19.74 0.00 0.00 0.00
Cash from Investing Activities -4.46 -2.04 6.19 -19.38 0.00 0.00 0.00
Cash from Financing Activities -4.43 -5.74 -14.58 -3.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.10 8.02 2.06 -2.64 0.00 0.00 0.00