Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 224.98 | 183.47 | 193.23 | 294.51 | 296.83 | 227.79 | 151.37 | 166.81 | 200.72 | 140.85 | 304.16 | 212.04 |
| YOY Revenue Growth % | -8.68% | -46.85% | -28.05% | 8.49% | 31.94% | 24.16% | -21.66% | -43.36% | -32.38% | -38.17% | 100.94% | 27.11% |
| Other Income | 0.17 | 2.49 | 2.81 | 0.51 | 0.68 | 3.06 | 1.24 | 2.58 | 3.85 | 0.64 | 2.47 | 3.45 |
| Total Income | 225.15 | 185.96 | 196.04 | 295.02 | 297.51 | 230.85 | 152.61 | 169.39 | 204.57 | 141.49 | 306.63 | 215.49 |
| Total Expenses + | 107.94 | 114.23 | 135.55 | 211.35 | 130.18 | 73.02 | 98.65 | 90.97 | 205.62 | 153.98 | 341.46 | 226.11 |
| Cost of Materials Consumed | 75.33 | 84.01 | 102.97 | 178.59 | 96.62 | 38.86 | 67.83 | 53.92 | 65.52 | 18.54 | 51.75 | 18.39 |
| Employee Benefit Expense | 14.66 | 15.53 | 16.12 | 16.23 | 14.04 | 14.70 | 15.28 | 15.93 | 14.64 | 13.73 | 27.28 | 14.66 |
| Other Expenses | 17.95 | 14.69 | 16.46 | 16.53 | 19.52 | 19.46 | 15.54 | 21.12 | 22.20 | 17.31 | 101.70 | 18.66 |
| Operating Profit | 117.04 | 69.24 | 57.68 | 83.16 | 166.65 | 154.77 | 52.72 | 75.84 | -4.90 | -13.13 | -37.30 | -14.07 |
| OPM % | 52% | 37.7% | 29.9% | 28.2% | 56.1% | 67.9% | 34.8% | 45.5% | -2.4% | -9.3% | -12.3% | -6.6% |
| Profit Before Tax + | -7.32 | -6.22 | -6.43 | 1.55 | -51.11 | 0.44 | 1.35 | -5.27 | 1.18 | -12.49 | -14.27 | -13.11 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | 0% | 0% | - | 0% | - | - | - |
| Profit After Tax | -7.32 | -6.22 | -6.43 | 1.55 | -51.11 | 0.44 | 1.35 | -5.27 | 1.18 | -12.49 | -14.27 | -13.11 |
| EPS (Basic) | -0.64 | -0.27 | -0.28 | 0.07 | -2.21 | 0.02 | 0.12 | -0.23 | 0.05 | -0.54 | -0.51 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 746.69 | 968.04 | 1,110.22 | 1,192.17 | 765.84 | 604.31 | 644.46 |
| YOY Revenue Growth % | -22.87% | -12.81% | -6.87% | 55.67% | 26.73% | -6.23% | - |
| Other Income | 10.73 | 6.49 | 2.44 | 5.33 | 2.19 | 2.55 | 3.63 |
| Total Income | 757.42 | 974.53 | 1,112.66 | 1,197.50 | 768.03 | 606.86 | 648.09 |
| Total Expenses + | 759.72 | 591.31 | 791.65 | 998.27 | 572.21 | 361.99 | 368.01 |
| Cost of Materials Consumed | 226.13 | 462.19 | 646.13 | 863.25 | 460.46 | 219.72 | 213.07 |
| Employee Benefit Expense | 60.55 | 61.92 | 66.04 | 60.68 | 51.09 | 60.77 | 67.74 |
| Other Expenses | 78.32 | 67.20 | 79.48 | 74.34 | 60.66 | 81.50 | 87.20 |
| Operating Profit | -13.03 | 376.73 | 318.57 | 193.90 | 193.63 | 242.32 | 276.45 |
| OPM % | -1.7% | 38.9% | 28.7% | 16.3% | 25.3% | 40.1% | 42.9% |
| Profit Before Exceptional | -2.30 | -62.21 | -12.47 | -2.95 | -5.96 | -11.46 | -2.80 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -17.12 | 7.84 | 0.00 | -1.60 |
| Profit Before Tax + | -2.30 | -62.21 | -12.47 | -20.07 | 1.88 | -11.46 | -4.40 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | - | - |
| Profit After Tax | -2.30 | -62.21 | -12.47 | -20.07 | 1.88 | -11.46 | -4.40 |
| EPS (Basic) | -0.10 | -2.69 | -1.08 | -0.87 | 0.16 | -0.50 | -0.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 112.55 | 129.57 | 139.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 71.97 | 77.92 | 86.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.04 | 0.13 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.63 | 1.52 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.10 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 415.52 | 440.28 | 390.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 190.38 | 237.50 | 272.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 152.04 | 161.99 | 89.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.34 | 5.11 | 3.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.11 | 23.11 | 23.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 102.61 | 105.33 | 167.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.38 | 23.47 | 20.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 378.97 | 417.94 | 318.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 402.35 | 441.41 | 338.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.95 | -4.55 | -8.76 | 24.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.74 | -2.21 | 7.50 | 3.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.98 | 8.00 | -0.51 | -30.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.77 | 1.24 | -1.77 | -2.49 | 0.00 | 0.00 | 0.00 |