| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.11 | 0.31 | 0.38 | 3.26 | 1.43 | 1.21 | 0.54 | 1.49 | 2.09 | 8.81 | 8.02 | 3.42 |
| YOY Revenue Growth % | -97.34% | -84.6% | -92.93% | 70.54% | 1143.78% | 286.53% | 40.72% | -54.18% | 46.04% | 627.71% | 1392.91% | 129.17% |
| Other Income | 0.05 | 0.06 | 0.15 | 0.07 | 0.03 | 0.08 | 0.17 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 |
| Total Income | 0.16 | 0.38 | 0.53 | 3.33 | 1.46 | 1.29 | 0.70 | 1.58 | 2.18 | 8.90 | 8.12 | 3.52 |
| Total Expenses + | 0.20 | 0.41 | 0.51 | 2.89 | 1.39 | 1.15 | 0.64 | 1.41 | 1.93 | 8.28 | 7.27 | 2.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Other Expenses | 0.05 | 0.07 | 0.08 | 0.04 | 0.09 | 0.06 | 0.08 | 0.05 | 0.09 | 0.31 | 0.04 | 0.19 |
| Operating Profit | -0.09 | -0.10 | -0.13 | 0.37 | 0.04 | 0.06 | -0.11 | 0.09 | 0.16 | 0.54 | 0.76 | 0.82 |
| OPM % | -77% | -32.4% | -32.8% | 11.4% | 2.9% | 4.8% | -20% | 5.9% | 7.5% | 6.1% | 9.4% | 23.9% |
| Profit Before Tax + | -0.04 | -0.04 | 0.02 | 0.44 | 0.08 | 0.14 | 0.06 | 0.17 | 0.25 | 0.63 | 0.85 | 0.92 |
| Tax Expense | -0.01 | 0.03 | -0.02 | 0.13 | 0.04 | 0.00 | 0.02 | 0.05 | 0.06 | 0.16 | 0.22 | 0.22 |
| Tax % | - | - | -87% | 29.7% | 53.8% | 0.1% | 33.8% | 29% | 26% | 25.3% | 25.4% | 24.5% |
| Profit After Tax | -0.03 | -0.07 | 0.04 | 0.31 | 0.04 | 0.14 | 0.04 | 0.12 | 0.18 | 0.47 | 0.63 | 0.69 |
| EPS (Basic) | -0.02 | -0.05 | 0.03 | 0.22 | 0.02 | 0.10 | 0.03 | 0.09 | 0.13 | 0.32 | 0.44 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22.35 | 4.67 | 4.07 | 13.67 | 18.12 | 3.17 |
| YOY Revenue Growth % | 378.33% | 14.75% | -70.21% | -24.57% | 471.26% | - |
| Other Income | 0.37 | 0.37 | 0.33 | 0.20 | 0.14 | 0.07 |
| Total Income | 22.72 | 5.04 | 4.40 | 13.87 | 18.26 | 3.25 |
| Total Expenses + | 20.08 | 4.59 | 4.02 | 14.33 | 18.71 | 2.97 |
| Employee Benefit Expense | 0.13 | 0.13 | 0.09 | 0.07 | 0.22 | 0.07 |
| Other Expenses | 0.63 | 0.29 | 0.25 | 0.29 | 0.33 | 0.16 |
| Operating Profit | 2.27 | 0.08 | 0.06 | -0.66 | -0.59 | 0.20 |
| OPM % | 10.1% | 1.7% | 1.4% | -4.9% | -3.2% | 6.3% |
| Profit Before Exceptional | 2.64 | 0.45 | 0.39 | -0.47 | -0.45 | 0.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 |
| Profit Before Tax + | 2.64 | 0.45 | 0.39 | -0.57 | -0.45 | 0.27 |
| Tax Expense | 0.66 | 0.11 | 0.13 | -0.12 | -0.46 | 0.02 |
| Tax % | 25.1% | 25% | 34% | - | - | 5.9% |
| Profit After Tax | 1.98 | 0.34 | 0.25 | -0.45 | 0.01 | 0.26 |
| EPS (Basic) | 1.37 | 0.23 | 0.18 | -0.31 | 0.01 | 0.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 18.96 | 18.86 | 18.87 | 18.61 | 18.44 | 16.56 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 2.57 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.96 | 16.76 | 16.65 | 16.28 | 16.00 | 13.99 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8.53 | 7.04 | 4.90 | 4.69 | 5.35 | 5.42 |
| Inventories | 4.62 | 5.94 | 3.24 | 3.80 | 4.30 | 3.65 |
| Trade Receivables | 3.54 | 0.93 | 1.37 | 0.51 | 0.57 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 0.05 | 0.12 | 0.24 | 0.16 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 24.46 | 22.30 | 21.88 | 21.34 | 21.91 | 19.92 |
| Equity Share Capital | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Other Equity | 9.74 | 7.59 | 7.17 | 6.64 | 7.21 | 5.22 |
| Non-Current Liabilities | 2.31 | 1.92 | 1.78 | 1.57 | 1.59 | 2.02 |
| Current Liabilities | 0.73 | 1.68 | 0.11 | 0.40 | 0.29 | 0.05 |
| Total Liabilities | 3.03 | 3.60 | 1.89 | 1.96 | 1.88 | 2.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.05 | -0.57 | 0.39 | 0.16 | -0.42 | -0.11 |
| Cash from Investing Activities | 0.35 | 0.28 | 0.00 | -0.13 | 0.13 | 0.05 |
| Cash from Financing Activities | -0.22 | 0.22 | 0.00 | 0.06 | 0.26 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | -0.07 | 0.39 | 0.08 | -0.03 | -0.06 |