| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.20 | 0.38 | 3.05 | 1.43 | 1.21 | 0.54 | 1.49 | 2.09 | 8.81 | 7.93 | 3.42 |
| YOY Revenue Growth % | -99.65% | -90.22% | -92.65% | 91.15% | 14786.46% | 508.54% | 40.72% | -50.94% | 46.04% | 627.71% | 1376.48% | 129.17% |
| Other Income | 0.05 | 0.06 | 0.05 | 0.07 | 0.03 | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 |
| Total Income | 0.06 | 0.26 | 0.44 | 3.12 | 1.46 | 1.29 | 0.64 | 1.58 | 2.18 | 8.90 | 8.03 | 3.52 |
| Total Expenses + | 0.11 | 0.29 | 0.50 | 2.65 | 1.38 | 1.15 | 0.63 | 1.39 | 1.94 | 8.28 | 7.18 | 2.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.06 | 0.04 | 0.07 | 0.04 | 0.09 | 0.06 | 0.08 | 0.05 | 0.11 | 0.31 | 0.04 | 0.19 |
| Operating Profit | -0.10 | -0.09 | -0.12 | 0.40 | 0.05 | 0.06 | -0.09 | 0.11 | 0.15 | 0.53 | 0.75 | 0.82 |
| OPM % | -1058.3% | -46.2% | -31.5% | 13.2% | 3.4% | 4.9% | -17.2% | 7.2% | 7.1% | 6% | 9.5% | 24.1% |
| Profit Before Tax + | -0.05 | -0.03 | -0.07 | 0.47 | 0.08 | 0.14 | 0.01 | 0.19 | 0.24 | 0.62 | 0.85 | 0.92 |
| Tax Expense | -0.02 | 0.03 | -0.01 | 0.13 | 0.03 | 0.03 | 0.00 | 0.05 | 0.06 | 0.16 | 0.21 | 0.23 |
| Tax % | - | - | - | 26.7% | 36.1% | 23.2% | 28.9% | 23.9% | 25.2% | 25.2% | 25.1% | 25.4% |
| Profit After Tax | -0.04 | -0.07 | -0.05 | 0.35 | 0.05 | 0.11 | 0.01 | 0.15 | 0.18 | 0.47 | 0.63 | 0.69 |
| EPS (Basic) | -0.03 | -0.05 | -0.04 | 0.24 | 0.04 | 0.07 | 0.01 | 0.10 | 0.12 | 0.32 | 0.44 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22.26 | 4.67 | 3.64 | 11.58 | 17.81 | 3.13 |
| YOY Revenue Growth % | 376.44% | 28.46% | -68.59% | -34.98% | 469.79% | - |
| Other Income | 0.37 | 0.30 | 0.23 | 0.20 | 0.14 | 0.07 |
| Total Income | 22.63 | 4.97 | 3.87 | 11.78 | 17.94 | 3.20 |
| Total Expenses + | 20.00 | 4.55 | 3.55 | 12.19 | 18.36 | 2.93 |
| Employee Benefit Expense | 0.11 | 0.10 | 0.08 | 0.06 | 0.21 | 0.07 |
| Other Expenses | 0.65 | 0.28 | 0.21 | 0.28 | 0.33 | 0.15 |
| Operating Profit | 2.26 | 0.12 | 0.09 | -0.61 | -0.55 | 0.20 |
| OPM % | 10.1% | 2.6% | 2.4% | -5.3% | -3.1% | 6.4% |
| Profit Before Exceptional | 2.63 | 0.43 | 0.32 | -0.41 | -0.42 | 0.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 |
| Profit Before Tax + | 2.63 | 0.43 | 0.32 | -0.52 | -0.42 | 0.27 |
| Tax Expense | 0.66 | 0.11 | 0.13 | -0.11 | -0.45 | 0.01 |
| Tax % | 25.2% | 26.1% | 40.6% | - | - | 3.9% |
| Profit After Tax | 1.97 | 0.31 | 0.19 | -0.41 | 0.03 | 0.26 |
| EPS (Basic) | 1.36 | 0.22 | 0.13 | -0.28 | 0.02 | 0.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 13.84 | 13.86 | 13.92 | 13.84 | 13.64 | 13.47 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 2.57 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.84 | 11.75 | 11.70 | 11.50 | 11.19 | 10.90 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8.41 | 6.95 | 4.87 | 4.39 | 5.08 | 5.41 |
| Inventories | 4.62 | 5.94 | 3.24 | 3.63 | 4.13 | 3.65 |
| Trade Receivables | 3.44 | 0.86 | 1.37 | 0.40 | 0.49 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.04 | 0.10 | 0.22 | 0.13 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 20.14 | 18.10 | 17.75 | 17.41 | 17.91 | 17.56 |
| Equity Share Capital | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Other Equity | 5.69 | 3.65 | 3.30 | 2.96 | 3.46 | 3.11 |
| Non-Current Liabilities | 1.48 | 1.09 | 0.96 | 0.78 | 0.79 | 1.27 |
| Current Liabilities | 0.64 | 1.62 | 0.08 | 0.03 | 0.01 | 0.04 |
| Total Liabilities | 2.11 | 2.71 | 1.04 | 0.81 | 0.80 | 1.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.04 | -0.53 | -0.30 | 0.22 | -0.17 | 0.27 |
| Cash from Investing Activities | 0.35 | 0.28 | 0.18 | -0.13 | 0.13 | 0.00 |
| Cash from Financing Activities | -0.24 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.07 | -0.06 | -0.12 | 0.09 | -0.03 | 0.27 |