| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.46 | 4.23 | 4.60 | 3.92 | 6.27 | 3.53 | 5.32 | 4.75 | 5.52 | 6.47 | 8.87 | 9.15 |
| YOY Revenue Growth % | - | - | - | 38.47% | 155.26% | -16.66% | 15.57% | 21.05% | -11.95% | 83.64% | 66.77% | 92.65% |
| Other Income | 0.13 | 0.14 | 0.09 | 0.06 | 0.08 | 0.10 | 0.05 | 0.07 | 0.05 | -0.02 | 0.01 | 0.01 |
| Total Income | 2.59 | 4.36 | 4.70 | 3.98 | 6.35 | 3.63 | 5.37 | 4.82 | 5.57 | 6.45 | 8.88 | 9.16 |
| Total Expenses + | 2.67 | 3.98 | 4.25 | 3.85 | 6.00 | 3.37 | 5.97 | 4.51 | 5.31 | 6.53 | 8.68 | 9.05 |
| Cost of Materials Consumed | 2.08 | 3.76 | 3.75 | 3.86 | 5.22 | 3.69 | 5.29 | 3.91 | 8.82 | 2.66 | 8.06 | 7.90 |
| Employee Benefit Expense | 0.29 | 0.25 | 0.25 | 0.28 | 0.25 | 0.23 | 0.25 | 0.26 | 0.28 | 0.27 | 0.29 | 0.29 |
| Other Expenses | 0.07 | 0.13 | 0.15 | 0.15 | 0.15 | 0.08 | 0.12 | 0.38 | 0.24 | 0.24 | 0.32 | 0.20 |
| Operating Profit | -0.22 | 0.25 | 0.35 | 0.07 | 0.27 | 0.15 | -0.65 | 0.24 | 0.21 | -0.06 | 0.19 | 0.10 |
| OPM % | -8.8% | 5.9% | 7.6% | 1.7% | 4.2% | 4.3% | -12.2% | 5.1% | 3.8% | -0.9% | 2.1% | 1% |
| Profit Before Tax + | -0.09 | 0.38 | 0.44 | 0.13 | 0.34 | 0.25 | -0.60 | 0.32 | 0.26 | -0.10 | 0.20 | 0.11 |
| Tax Expense | -0.09 | 0.38 | 0.44 | 0.13 | 0.34 | 0.25 | -0.60 | 0.32 | 0.26 | -0.10 | 0.20 | 0.11 |
| Tax % | - | 100% | 100% | 100% | 100% | 100% | - | 100% | 100% | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -0.32 | 1.16 | 1.23 | 0.34 | 0.95 | 0.74 | -2.29 | 1.25 | 0.70 | -0.15 | 0.33 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.02 | 11.99 | 10.07 | 9.80 | 8.53 | 6.69 | 6.51 |
| YOY Revenue Growth % | 50.24% | 19.12% | 2.79% | 14.88% | 27.52% | 2.68% | - |
| Other Income | 0.02 | 0.03 | 0.12 | 0.18 | 0.15 | 0.27 | 0.38 |
| Total Income | 18.04 | 12.03 | 10.19 | 9.98 | 8.68 | 6.95 | 6.89 |
| Total Expenses + | 17.73 | 11.84 | 10.48 | 9.38 | 8.11 | 6.65 | 6.24 |
| Cost of Materials Consumed | 15.96 | 11.48 | 9.21 | 8.91 | 7.61 | 5.84 | 4.63 |
| Employee Benefit Expense | 0.58 | 0.55 | 0.51 | 0.48 | 0.53 | 0.54 | 0.76 |
| Other Expenses | 0.53 | 0.48 | 0.50 | 0.23 | 0.30 | 0.20 | 0.40 |
| Operating Profit | 0.29 | 0.15 | -0.41 | 0.42 | 0.42 | 0.03 | 0.27 |
| OPM % | 1.6% | 1.3% | -4.1% | 4.3% | 4.9% | 0.5% | 4.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.31 | 0.16 | -0.29 | 0.60 | 0.57 | 0.30 | 0.65 |
| Tax Expense | 0.31 | 0.16 | -0.29 | 0.60 | 0.57 | 0.30 | 0.65 |
| Tax % | 100% | 100% | - | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.50 | 0.55 | 1.69 | 1.69 | 1.57 | 0.85 | 1.94 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4.42 | 4.37 | 4.13 | 4.00 | 3.63 | 3.83 | 1.58 |
| Property, Plant & Equipment | 0.54 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.64 | 1.64 | 1.64 | 1.62 | 1.72 | 2.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 17.34 | 10.58 | 9.46 | 5.22 | 5.68 | 4.20 | 5.90 |
| Inventories | 5.24 | 5.89 | 5.40 | 3.23 | 2.87 | 2.00 | 1.64 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.00 | 1.20 | 0.00 | 0.00 | 0.02 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.08 | 0.08 | 0.44 | 0.41 | 3.48 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.15 | 0.22 | 0.05 | 0.06 | 0.78 | 0.87 | 0.93 |
| Current Liabilities | 7.14 | 2.44 | 2.94 | 2.85 | 2.74 | 1.71 | 1.32 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.80 | -3.00 | -1.72 | -0.28 | -0.03 | -0.45 | 0.00 |
| Cash from Investing Activities | -0.07 | -0.43 | -0.39 | 0.06 | 0.24 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.96 | 2.23 | 3.31 | 0.21 | -0.23 | -0.16 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | -1.20 | 1.20 | 0.00 | -0.02 | -0.62 | 0.00 |