Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 708.20 | 214.47 | -210.50 | 0.73 | 0.64 | 1.36 | 1.56 | 0.25 | 0.23 | 1.36 | 1.10 | 0.34 |
| YOY Revenue Growth % | -69.43% | -90.76% | -109.33% | -99.87% | -99.91% | -99.37% | - | -65.75% | -64.06% | 0% | -29.49% | 36% |
| Other Income | 43.40 | 28.77 | 43.28 | 62.60 | 64.34 | 70.20 | 43.02 | 35.06 | 43.91 | 70.20 | 37.37 | 34.18 |
| Total Income | 751.60 | 243.24 | -167.22 | 63.33 | 64.98 | 71.56 | 44.58 | 35.31 | 44.14 | 71.56 | 38.47 | 34.52 |
| Total Expenses + | 61.07 | 71.41 | 25.15 | 37.10 | 33.65 | 25.69 | 31.80 | 30.81 | 33.58 | 25.69 | 24.14 | 24.61 |
| Cost of Materials Consumed | 4.85 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.76 | 58.27 | 22.90 | 29.89 | 22.44 | 17.35 | 23.52 | 24.41 | 20.35 | 17.35 | 17.08 | 16.46 |
| Other Expenses | 32.46 | 13.14 | 2.25 | 7.21 | 10.98 | 6.75 | 8.28 | 6.40 | 7.12 | 6.75 | 6.07 | 6.89 |
| Operating Profit | 647.13 | 143.06 | -235.65 | -36.37 | -33.01 | -24.33 | -30.24 | -30.56 | -33.35 | -24.33 | -23.04 | -24.27 |
| OPM % | 91.4% | 66.7% | 0% | -4982.2% | -5157.8% | -1789% | -1938.5% | -12224% | -14500% | -1789% | -2094.5% | -7138.2% |
| Profit Before Tax + | 18.20 | 6.70 | 12.06 | 26.25 | 31.02 | 45.88 | 39.40 | 3.00 | 12.57 | 45.88 | 392.33 | 9.54 |
| Tax Expense | 8.35 | -7.95 | -39.99 | -29.46 | -38.76 | 1.62 | -8.65 | -0.66 | 10.34 | 1.62 | 221.52 | -36.73 |
| Tax % | 45.9% | -118.7% | -331.7% | -112.2% | -125% | 3.5% | -22% | -22% | 82.3% | 3.5% | 56.5% | -385% |
| Profit After Tax | 9.85 | 14.65 | 52.05 | 55.71 | 69.78 | 44.26 | 48.05 | 3.66 | 2.23 | 44.26 | 170.81 | 46.27 |
| EPS (Basic) | 0.07 | 0.10 | 0.35 | 0.37 | 0.47 | 0.30 | 0.32 | 0.02 | 0.01 | 0.30 | 1.14 | 0.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 2.69 | 5.34 | 3,528.18 | 11,796.24 | 29,439.69 |
| YOY Revenue Growth % | -49.63% | -99.85% | -70.09% | -59.93% | - |
| Other Income | 260.09 | 198.99 | 93.11 | 17.73 | 20.89 |
| Total Income | 262.78 | 204.33 | 3,621.29 | 11,813.97 | 29,460.58 |
| Total Expenses + | 151.25 | 167.31 | 246.77 | 799.18 | 1,322.67 |
| Cost of Materials Consumed | 0.00 | 0.23 | 13.77 | 107.40 | 124.25 |
| Employee Benefit Expense | 111.25 | 133.50 | 109.20 | 119.32 | 224.56 |
| Other Expenses | 30.10 | 33.58 | 123.80 | 572.46 | 973.86 |
| Operating Profit | -148.56 | -161.97 | 3,281.41 | 10,997.06 | 28,117.02 |
| OPM % | -5522.7% | -3033.1% | 93% | 93.2% | 95.5% |
| Profit Before Exceptional | 111.53 | 31.41 | -141.11 | 244.63 | 130.68 |
| Exceptional Items | -14.33 | 44.62 | 1,417.27 | -155.20 | -9.76 |
| Profit Before Tax + | 97.20 | 76.03 | 1,276.16 | 89.43 | 120.92 |
| Tax Expense | 10.57 | -116.15 | -286.11 | 351.81 | 12.20 |
| Tax % | 10.9% | -152.8% | -22.4% | 393.4% | 10.1% |
| Profit After Tax | 86.63 | 192.18 | 1,562.27 | -262.38 | 108.72 |
| EPS (Basic) | 0.58 | 1.28 | 10.42 | -1.75 | 0.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 564.86 | 529.04 | 389.52 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.55 | 25.93 | 29.90 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 64.05 | 29.41 | 5.03 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.13 | 0.12 | 0.00 | 0.00 |
| Current Assets + | 2,913.59 | 3,157.64 | 3,288.39 | 0.00 | 0.00 |
| Inventories | 0.36 | 0.36 | 1.15 | 0.00 | 0.00 |
| Trade Receivables | 119.04 | 392.74 | 404.56 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.77 | 120.72 | 318.71 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.00 | 150.00 | 150.00 | 0.00 | 0.00 |
| Other Equity | 1,552.19 | 1,475.68 | 1,261.76 | 0.00 | 0.00 |
| Non-Current Liabilities | 29.50 | 32.45 | 48.87 | 0.00 | 0.00 |
| Current Liabilities | 1,746.76 | 2,028.55 | 2,217.28 | 0.00 | 0.00 |
| Total Liabilities | 1,776.26 | 2,061.00 | 2,266.15 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -362.72 | -352.93 | 753.81 | -0.33 | 0.00 |
| Cash from Investing Activities | 278.15 | 198.36 | 1,959.09 | 2.90 | 0.00 |
| Cash from Financing Activities | -5.38 | -43.42 | -2,546.63 | -5.13 | 0.00 |
| Net Increase/Decrease in Cash | -89.95 | -197.99 | 166.27 | -2.56 | 0.00 |