Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.64 | 2.16 | 1.81 | 0.73 | 0.64 | 0.65 | 1.56 | 0.25 | 0.23 | 1.36 | 1.10 | 0.34 |
| YOY Revenue Growth % | -99.67% | -99.87% | -99.85% | -94.82% | -86.21% | -69.91% | -13.81% | -65.75% | -64.06% | 109.23% | -29.49% | 36% |
| Other Income | 43.04 | 28.54 | 43.51 | 62.60 | 64.35 | 138.10 | 43.02 | 35.06 | 43.91 | 70.20 | 37.37 | 34.18 |
| Total Income | 47.68 | 30.70 | 45.32 | 63.33 | 64.99 | 138.75 | 44.58 | 35.31 | 44.14 | 71.56 | 38.47 | 34.52 |
| Total Expenses + | 36.12 | 64.51 | 32.05 | 37.10 | 33.66 | 51.27 | 31.80 | 30.81 | 33.58 | 25.69 | 24.14 | 24.61 |
| Cost of Materials Consumed | 4.86 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 21.86 | 57.21 | 23.96 | 29.89 | 22.44 | 42.97 | 23.52 | 24.41 | 20.35 | 17.35 | 17.08 | 16.46 |
| Other Expenses | 9.40 | 7.30 | 8.09 | 7.21 | 10.99 | 8.30 | 8.28 | 6.40 | 7.12 | 6.75 | 6.07 | 6.89 |
| Operating Profit | -31.48 | -62.35 | -30.24 | -36.37 | -33.02 | -50.62 | -30.24 | -30.56 | -33.35 | -24.33 | -23.04 | -24.27 |
| OPM % | -678.4% | -2886.6% | -1670.7% | -4982.2% | -5159.4% | -7787.7% | -1938.5% | -12224% | -14500% | -1789% | -2094.5% | -7138.2% |
| Profit Before Tax + | 17.34 | 6.61 | 12.15 | 26.25 | 31.02 | 42.23 | 39.40 | 3.00 | 12.57 | 45.88 | 392.33 | 9.54 |
| Tax Expense | 4.78 | 3.79 | 1.48 | 3.35 | -0.80 | 10.62 | 1.24 | -0.66 | 12.25 | 9.21 | 258.74 | -0.57 |
| Tax % | 27.6% | 57.3% | 12.2% | 12.8% | -2.6% | 25.1% | 3.1% | -22% | 97.5% | 20.1% | 65.9% | -6% |
| Profit After Tax | 12.56 | 2.82 | 10.67 | 22.90 | 31.82 | 31.61 | 38.16 | 3.66 | 0.32 | 36.67 | 133.59 | 10.11 |
| EPS (Basic) | 0.08 | 0.02 | 0.07 | 0.15 | 0.21 | 0.21 | 0.25 | 0.02 | 0.00 | 0.24 | 0.89 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.69 | 5.34 | 272.55 | 8,393.29 | 24,134.98 | 28,979.44 | 16,450.81 |
| YOY Revenue Growth % | -49.63% | -98.04% | -96.75% | -65.22% | -16.72% | 76.16% | - |
| Other Income | 260.09 | 199.00 | 100.19 | 54.44 | 32.19 | 17.79 | 63.10 |
| Total Income | 262.78 | 204.34 | 372.74 | 8,447.73 | 24,167.17 | 28,997.23 | 16,513.91 |
| Total Expenses + | 151.25 | 167.32 | 156.11 | 665.02 | 1,087.84 | 1,297.83 | 1,300.99 |
| Cost of Materials Consumed | 0.00 | 0.23 | 13.78 | 107.40 | 177.46 | 124.25 | 131.39 |
| Employee Benefit Expense | 111.25 | 133.50 | 104.04 | 114.42 | 194.37 | 221.35 | 259.28 |
| Other Expenses | 30.10 | 33.59 | 38.29 | 443.20 | 716.01 | 952.23 | 910.32 |
| Operating Profit | -148.56 | -161.98 | 116.44 | 7,728.27 | 23,047.14 | 27,681.61 | 15,149.82 |
| OPM % | -5522.7% | -3033.3% | 42.7% | 92.1% | 95.5% | 95.5% | 92.1% |
| Profit Before Exceptional | 111.53 | 31.41 | -138.10 | 275.80 | -182.91 | 128.35 | 67.54 |
| Exceptional Items | -14.33 | 44.62 | 1,417.26 | -155.20 | -44.32 | -9.76 | -8.41 |
| Profit Before Tax + | 97.20 | 76.03 | 1,279.16 | 120.60 | -227.23 | 118.59 | 59.13 |
| Tax Expense | 27.67 | 7.82 | 203.09 | 362.53 | -0.12 | 37.16 | 10.29 |
| Tax % | 28.5% | 10.3% | 15.9% | 300.6% | - | 31.3% | 17.4% |
| Profit After Tax | 69.53 | 68.21 | 1,076.07 | -241.93 | -227.11 | 81.43 | 48.84 |
| EPS (Basic) | 0.46 | 0.45 | 7.17 | -1.61 | -1.51 | 0.54 | 0.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 318.72 | 299.42 | 287.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.55 | 25.83 | 29.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 81.50 | 46.86 | 25.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.13 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,913.59 | 2,855.19 | 2,985.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.36 | 0.36 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 119.04 | 122.22 | 134.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.77 | 119.72 | 317.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.00 | 150.00 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,306.05 | 1,204.36 | 1,114.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 29.50 | 31.67 | 48.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,746.76 | 1,768.58 | 1,960.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,776.26 | 1,800.25 | 2,008.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -362.71 | -352.93 | 927.28 | -112.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 278.15 | 198.36 | 1,967.00 | 41.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.39 | -43.43 | -2,619.92 | -18.51 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -89.95 | -198.00 | 274.36 | -89.35 | 0.00 | 0.00 | 0.00 |