| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 4.52 | 5.58 | 54.32 | 55.12 | 62.62 |
| YOY Revenue Growth % | - | - | - | - | 1285.49% |
| Other Income | 0.19 | 0.21 | 0.43 | 0.60 | 0.33 |
| Total Income | 4.71 | 5.79 | 54.75 | 55.72 | 62.95 |
| Total Expenses + | 3.36 | 3.99 | 44.43 | 44.98 | 51.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.19 | 6.09 | 6.84 | 8.62 |
| Other Expenses | 3.23 | 3.80 | 37.20 | 36.03 | 40.66 |
| Operating Profit | 1.16 | 1.59 | 9.90 | 10.14 | 11.14 |
| OPM % | 25.6% | 28.5% | 18.2% | 18.4% | 17.8% |
| Profit Before Tax + | 1.35 | 1.80 | 10.33 | 10.74 | 11.46 |
| Tax Expense | 0.35 | 0.46 | 3.02 | 3.13 | 3.02 |
| Tax % | 26.2% | 25.6% | 29.3% | 29.2% | 26.4% |
| Profit After Tax | 0.99 | 1.34 | 7.30 | 7.61 | 8.44 |
| EPS (Basic) | 0.66 | 0.88 | 4.86 | 5.07 | 5.53 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 218.48 | 4.52 |
| YOY Revenue Growth % | 4733.58% | - |
| Other Income | 1.76 | 0.19 |
| Total Income | 220.24 | 4.71 |
| Total Expenses + | 179.34 | 3.59 |
| Employee Benefit Expense | 25.91 | 0.12 |
| Other Expenses | 147.20 | 3.44 |
| Operating Profit | 39.14 | 0.93 |
| OPM % | 17.9% | 20.6% |
| Profit Before Exceptional | 40.90 | 1.12 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 40.90 | 1.12 |
| Tax Expense | 11.55 | 0.35 |
| Tax % | 28.2% | 31.4% |
| Profit After Tax | 29.35 | 0.77 |
| EPS (Basic) | 19.49 | 0.51 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 26.21 | 2.24 |
| Property, Plant & Equipment | 5.30 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 1.89 | 1.01 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.80 | 0.00 |
| Current Assets + | 179.18 | 15.22 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 59.33 | 4.54 |
| Cash and Cash Equivalents | 39.94 | 3.86 |
| Current Investments | 30.77 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 90.56 | 15.13 |
| Equity Share Capital | 15.46 | 15.00 |
| Other Equity | 75.10 | 0.13 |
| Non-Current Liabilities | 42.34 | 0.00 |
| Current Liabilities | 72.49 | 2.33 |
| Total Liabilities | 114.84 | 2.33 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 34.82 | -1.56 |
| Cash from Investing Activities | -48.20 | 17.36 |
| Cash from Financing Activities | 46.52 | -11.99 |
| Net Increase/Decrease in Cash | 33.37 | 3.85 |