| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.52 | 4.63 | 4.08 | 4.37 | 5.60 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | 23.88% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.21 | 0.21 | 0.29 | 0.39 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.71 | 4.84 | 4.29 | 4.66 | 5.99 |
| Total Expenses + | 0.10 | 0.01 | 0.01 | 0.01 | 0.07 | 0.13 | 0.02 | 3.36 | 3.10 | 3.14 | 3.95 | 4.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.19 | 0.19 | 0.18 | 0.21 |
| Other Expenses | 0.10 | 0.00 | 0.00 | 0.00 | 0.06 | 0.13 | 0.02 | 3.23 | 2.91 | 2.70 | 2.51 | 3.40 |
| Operating Profit | -0.10 | -0.01 | -0.01 | -0.01 | -0.07 | -0.13 | -0.02 | 1.16 | 1.53 | 0.94 | 0.42 | 1.07 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 25.6% | 33.1% | 23.1% | 9.7% | 19% |
| Profit Before Tax + | -0.10 | -0.01 | -0.01 | -0.01 | -0.07 | -0.13 | -0.02 | 1.35 | 1.74 | 1.15 | 0.71 | 1.46 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.45 | 0.35 | 0.12 | 0.33 |
| Tax % | - | - | - | - | - | - | - | 26.2% | 25.8% | 30.6% | 16.1% | 22.4% |
| Profit After Tax | -0.10 | -0.01 | -0.01 | -0.01 | -0.07 | -0.13 | -0.02 | 0.99 | 1.29 | 0.80 | 0.60 | 1.13 |
| EPS (Basic) | -0.07 | 0.00 | 0.01 | 0.00 | -0.04 | -0.09 | -0.02 | 0.66 | 0.86 | 0.53 | 0.40 | 0.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.68 | 4.52 | 0.00 | 0.00 | 0.36 | 0.00 | 0.00 |
| YOY Revenue Growth % | 313.3% | - | - | -100% | - | - | - |
| Other Income | 1.10 | 0.19 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Total Income | 19.78 | 4.71 | 0.00 | 0.00 | 0.36 | 0.10 | 0.00 |
| Total Expenses + | 14.71 | 3.59 | 0.12 | 0.09 | 0.42 | 0.14 | 0.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.77 | 0.12 | 0.02 | 0.03 | 0.04 | 0.02 | 0.00 |
| Other Expenses | 11.52 | 3.44 | 0.10 | 0.05 | 0.06 | 0.11 | 0.01 |
| Operating Profit | 3.97 | 0.93 | -0.12 | -0.09 | -0.06 | -0.14 | -0.02 |
| OPM % | 21.2% | 20.6% | 0% | 0% | -17.1% | 0% | 0% |
| Profit Before Exceptional | 5.07 | 1.12 | -0.12 | -0.09 | -0.06 | -0.04 | -0.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.18 |
| Profit Before Tax + | 5.07 | 1.12 | -0.12 | -0.09 | -0.06 | -0.04 | -0.20 |
| Tax Expense | 1.24 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 24.5% | 31.4% | - | - | - | - | - |
| Profit After Tax | 3.82 | 0.77 | -0.12 | -0.09 | -0.06 | -0.04 | -0.20 |
| EPS (Basic) | 2.54 | 0.51 | -0.08 | -0.06 | -0.04 | -0.02 | -0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 54.26 | 2.24 | 18.36 | 18.36 | 18.36 | 16.06 | 14.34 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 52.48 | 1.01 | 18.36 | 18.36 | 18.36 | 16.06 | 14.34 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 70.31 | 15.22 | 1.00 | 0.02 | 0.04 | 2.16 | 5.32 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 6.96 | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.05 | 3.86 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 |
| Current Investments | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 68.38 | 15.13 | 14.36 | 14.48 | 14.57 | 14.63 | 14.66 |
| Equity Share Capital | 15.46 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Other Equity | 52.92 | 0.13 | -0.64 | -0.52 | -0.43 | -0.37 | -0.34 |
| Non-Current Liabilities | 37.49 | 0.00 | 5.00 | 3.90 | 3.77 | 3.52 | 4.93 |
| Current Liabilities | 18.70 | 2.33 | 0.01 | 0.00 | 0.07 | 0.07 | 0.07 |
| Total Liabilities | 56.19 | 2.33 | 5.01 | 3.90 | 3.84 | 3.59 | 5.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.75 | -1.56 | -1.12 | -0.16 | 2.08 | 3.11 | 0.00 |
| Cash from Investing Activities | 16.99 | 17.36 | 0.00 | 0.00 | -2.30 | -1.72 | 0.00 |
| Cash from Financing Activities | 1.45 | -11.99 | 1.10 | 0.13 | 0.25 | -1.41 | 0.00 |
| Net Increase/Decrease in Cash | 24.19 | 3.85 | -0.02 | -0.02 | 0.02 | -0.01 | 0.00 |