Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39.10 | 71.08 | 74.99 | 66.95 | 80.53 | 102.81 | 76.08 | 61.78 | 97.40 | 79.83 | 91.74 | 99.37 |
| YOY Revenue Growth % | 23.9% | 102.8% | 66.63% | 98.72% | 105.94% | 44.65% | 1.45% | -7.71% | 20.95% | -22.35% | 20.59% | 60.84% |
| Other Income | 1.02 | 4.56 | 7.08 | 7.03 | 0.95 | 0.15 | 0.00 | 0.42 | 0.28 | 0.15 | 0.33 | 0.15 |
| Total Income | 40.13 | 75.64 | 82.06 | 73.97 | 81.48 | 102.96 | 76.08 | 62.21 | 97.68 | 79.98 | 92.07 | 99.52 |
| Total Expenses + | 19.48 | 24.55 | 25.43 | 29.63 | 27.44 | 37.80 | 20.83 | 27.18 | 39.54 | 23.07 | 31.52 | 34.68 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.36 | 11.24 | 10.03 | 11.62 | 11.04 | 12.27 | 12.96 | 10.39 | 11.24 | 12.14 | 12.54 | 9.47 |
| Other Expenses | 10.12 | 13.31 | 15.40 | 18.02 | 16.40 | 25.53 | 7.87 | 11.52 | 23.78 | 6.60 | 14.18 | 20.38 |
| Operating Profit | 19.62 | 46.53 | 49.56 | 37.32 | 53.09 | 65.01 | 55.25 | 34.61 | 57.86 | 56.76 | 60.22 | 64.70 |
| OPM % | 50.2% | 65.5% | 66.1% | 55.7% | 65.9% | 63.2% | 72.6% | 56% | 59.4% | 71.1% | 65.6% | 65.1% |
| Profit Before Tax + | 18.26 | 47.33 | 51.30 | 38.26 | 47.38 | 54.76 | 49.24 | 35.00 | 58.13 | 56.92 | 60.55 | 64.85 |
| Tax Expense | 3.30 | 12.64 | 13.67 | 9.03 | 10.27 | 12.04 | 9.90 | 10.21 | 13.90 | 14.77 | 15.16 | 17.98 |
| Tax % | 18.1% | 26.7% | 26.6% | 23.6% | 21.7% | 22% | 20.1% | 29.2% | 23.9% | 25.9% | 25% | 27.7% |
| Profit After Tax | 14.96 | 34.70 | 37.63 | 29.23 | 37.11 | 42.72 | 39.34 | 24.79 | 44.24 | 42.15 | 45.39 | 46.86 |
| EPS (Basic) | 4.42 | 10.24 | 11.11 | 8.63 | 10.96 | 5.96 | 5.01 | 3.16 | 5.63 | 5.32 | 5.73 | 5.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 322.39 | 252.77 | 145.30 | 137.56 |
| YOY Revenue Growth % | 27.54% | 73.96% | 5.63% | - |
| Other Income | 0.57 | 19.03 | 5.97 | 9.43 |
| Total Income | 322.96 | 271.80 | 151.27 | 146.99 |
| Total Expenses + | 136.53 | 99.10 | 95.61 | 77.90 |
| Employee Benefit Expense | 46.65 | 42.25 | 48.96 | 33.59 |
| Other Expenses | 61.58 | 56.85 | 46.65 | 44.32 |
| Operating Profit | 185.86 | 153.67 | 49.69 | 59.66 |
| OPM % | 57.7% | 60.8% | 34.2% | 43.4% |
| Profit Before Exceptional | 186.43 | 155.19 | 47.21 | 66.04 |
| Exceptional Items | -0.06 | -0.05 | 0.00 | -0.28 |
| Profit Before Tax + | 186.37 | 155.15 | 47.20 | 65.77 |
| Tax Expense | 42.42 | 38.63 | 12.37 | 17.02 |
| Tax % | 22.8% | 24.9% | 26.2% | 25.9% |
| Profit After Tax | 143.95 | 116.51 | 34.84 | 48.75 |
| EPS (Basic) | 19.43 | 34.40 | 10.23 | 16.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 25.61 | 63.55 | 65.79 | 0.00 |
| Property, Plant & Equipment | 20.96 | 12.38 | 7.97 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 32.49 | 39.92 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.02 | 0.00 |
| Current Assets + | 1,213.97 | 740.68 | 528.09 | 0.00 |
| Inventories | 0.00 | 5.54 | 13.37 | 0.00 |
| Trade Receivables | 90.84 | 80.11 | 42.32 | 0.00 |
| Cash and Cash Equivalents | 152.97 | 7.90 | 24.54 | 0.00 |
| Current Investments | 142.11 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 78.46 | 33.87 | 33.87 | 0.00 |
| Other Equity | 690.67 | 289.70 | 176.37 | 0.00 |
| Non-Current Liabilities | 0.00 | 4.88 | 2.60 | 0.00 |
| Current Liabilities | 470.45 | 475.79 | 381.03 | 0.00 |
| Total Liabilities | 470.45 | 480.67 | 383.63 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 20.33 | -140.45 | -40.22 | 48.13 |
| Cash from Investing Activities | -96.87 | 12.14 | -15.56 | -0.43 |
| Cash from Financing Activities | 181.18 | 111.67 | -6.29 | 13.69 |
| Net Increase/Decrease in Cash | 104.63 | -16.64 | -62.07 | 61.39 |