Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,499.75 | 1,639.21 | 1,784.31 | 2,141.29 | 2,312.34 | 2,837.83 | 1,998.63 | 1,208.55 | 2,737.03 | 1,849.11 | 2,111.65 | 2,676.20 |
| YOY Revenue Growth % | 99.18% | 24.2% | 66.43% | 108.42% | 54.18% | 73.12% | 12.01% | -43.56% | 18.37% | -34.84% | 5.65% | 121.44% |
| Other Income | 31.15 | 11.48 | 6.99 | 16.86 | 5.35 | 8.15 | 3.88 | 0.00 | 7.12 | 10.76 | 8.50 | 16.05 |
| Total Income | 1,530.90 | 1,650.69 | 1,791.30 | 2,158.15 | 2,317.69 | 2,845.98 | 2,002.51 | 1,208.55 | 2,744.15 | 1,859.87 | 2,120.15 | 2,692.25 |
| Total Expenses + | 420.92 | 444.01 | 415.13 | 530.60 | 542.72 | 632.08 | 637.65 | 1,235.21 | 1,338.56 | 1,354.36 | 1,371.73 | 2,886.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 317.85 | 309.91 | 303.78 | 398.28 | 396.99 | 453.71 | 458.19 | 432.50 | 534.06 | 512.86 | 485.45 | 440.45 |
| Other Expenses | 103.07 | 134.10 | 111.35 | 132.32 | 145.73 | 178.37 | 179.46 | 205.82 | 142.55 | 180.97 | 185.37 | 1,644.47 |
| Operating Profit | 1,078.83 | 1,195.20 | 1,369.18 | 1,610.69 | 1,769.62 | 2,205.75 | 1,360.98 | -26.66 | 1,398.47 | 494.74 | 739.91 | -210.50 |
| OPM % | 71.9% | 72.9% | 76.7% | 75.2% | 76.5% | 77.7% | 68.1% | -2.2% | 51.1% | 26.8% | 35% | -7.9% |
| Profit Before Tax + | 635.96 | 657.57 | 808.62 | 929.71 | 1,058.60 | 1,453.67 | 740.66 | -26.66 | 1,405.59 | 505.50 | 748.41 | -194.45 |
| Tax Expense | 108.39 | 125.38 | 147.38 | 205.11 | 175.02 | 331.87 | 174.66 | 36.53 | 242.72 | 142.95 | 182.25 | 24.66 |
| Tax % | 17% | 19.1% | 18.2% | 22.1% | 16.5% | 22.8% | 23.6% | - | 17.3% | 28.3% | 24.4% | - |
| Profit After Tax | 527.57 | 532.19 | 661.24 | 724.60 | 883.58 | 1,121.80 | 566.00 | -63.19 | 1,162.87 | 362.56 | 566.16 | -219.11 |
| EPS (Basic) | 35.62 | 35.87 | 44.49 | 48.61 | 14.78 | 18.74 | 9.43 | -1.08 | 19.39 | 6.04 | 9.42 | -3.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,417.22 | 7,067.77 | 4,177.12 | 4,296.83 | 3,625.60 | 2,357.55 | 2,462.68 |
| YOY Revenue Growth % | 19.09% | 69.2% | -2.79% | 18.51% | 53.79% | -4.27% | - |
| Other Income | 0.00 | 62.75 | 20.00 | 23.00 | 5.44 | 7.86 | 5.55 |
| Total Income | 8,417.22 | 7,130.52 | 4,197.12 | 4,319.83 | 3,631.04 | 2,365.41 | 2,468.23 |
| Total Expenses + | 5,190.96 | 1,810.10 | 1,396.56 | 2,177.57 | 1,608.65 | 1,546.04 | 1,543.04 |
| Employee Benefit Expense | 1,741.39 | 1,329.81 | 1,008.38 | 867.58 | 643.58 | 539.80 | 501.77 |
| Other Expenses | 714.60 | 480.29 | 388.18 | 1,309.99 | 965.07 | 1,006.24 | 1,041.27 |
| Operating Profit | 3,226.26 | 5,257.67 | 2,780.55 | 2,119.26 | 2,016.95 | 811.51 | 919.64 |
| OPM % | 38.3% | 74.4% | 66.6% | 49.3% | 55.6% | 34.4% | 37.3% |
| Profit Before Exceptional | 3,226.26 | 3,031.88 | 1,242.25 | 1,615.81 | 1,544.84 | 285.19 | 384.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -88.10 | 0.00 | 0.00 |
| Profit Before Tax + | 3,226.26 | 3,031.88 | 1,242.25 | 1,615.81 | 1,456.74 | 285.19 | 384.39 |
| Tax Expense | 718.08 | 586.27 | 307.47 | 303.36 | 197.28 | 95.61 | 86.09 |
| Tax % | 22.3% | 19.3% | 24.8% | 18.8% | 13.5% | 33.5% | 22.4% |
| Profit After Tax | 2,508.18 | 2,445.61 | 934.78 | 1,312.45 | 1,259.46 | 189.58 | 298.30 |
| EPS (Basic) | 41.82 | 164.63 | 62.89 | 89.14 | 84.65 | 12.47 | 20.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 730.81 | 569.36 | 426.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 100.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 37.10 | 33.89 | 39.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6,600.23 | 5,285.67 | 2,576.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.93 | 14.90 | 14.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,019.40 | 8,716.87 | 6,237.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 22,856.33 | 23,060.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,214.60 | -349.02 | -3,057.90 | 1,010.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,077.28 | -246.85 | -287.48 | -447.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 745.14 | 3,305.23 | 3,784.14 | 282.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 882.46 | 2,709.36 | 438.76 | 845.48 | 0.00 | 0.00 | 0.00 |