Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.36 | 1.49 | 1.53 | 1.53 | 1.65 | 1.74 | 1.74 | 1.74 | 1.74 | 1.79 | 1.68 | 1.63 |
| YOY Revenue Growth % | 10.36% | 9.89% | 11.98% | 13.71% | 21.63% | 16.89% | 13.84% | 13.84% | 5.6% | 2.48% | -3.59% | -6.36% |
| Other Income | 1.66 | 0.61 | 0.62 | 0.62 | 0.73 | 0.70 | 0.80 | 0.73 | 0.72 | 0.58 | 1.01 | 0.52 |
| Total Income | 3.02 | 2.10 | 2.15 | 2.15 | 2.38 | 2.44 | 2.54 | 2.47 | 2.47 | 2.36 | 2.69 | 2.15 |
| Total Expenses + | 3.58 | 1.69 | 2.05 | 1.73 | 0.32 | 1.75 | 1.90 | 1.98 | 2.08 | 2.12 | 4.75 | 2.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.61 | 0.59 | 0.66 | 0.61 | 0.64 | 0.59 | 0.65 | 0.60 | 0.64 | 0.52 | 0.59 | 0.56 |
| Other Expenses | 2.97 | 1.10 | 1.39 | 1.13 | -0.32 | 1.16 | 1.26 | 1.38 | 1.15 | 1.28 | 3.84 | 1.30 |
| Operating Profit | -2.22 | -0.19 | -0.52 | -0.20 | 1.33 | 0.00 | -0.16 | -0.24 | -0.34 | -0.33 | -3.07 | -0.55 |
| OPM % | -163.5% | -13.1% | -34.1% | -13.1% | 80.6% | -0.2% | -9.1% | -13.7% | -19.5% | -18.5% | -182.6% | -33.7% |
| Profit Before Tax + | -0.99 | 0.02 | -0.31 | 0.02 | 1.67 | 0.33 | 0.30 | 0.17 | 0.38 | 0.25 | -2.06 | -0.03 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | - |
| Profit After Tax | -0.99 | 0.02 | -0.31 | 0.02 | 1.67 | 0.33 | 0.30 | 0.17 | 0.38 | 0.25 | -2.06 | -0.03 |
| EPS (Basic) | -0.26 | 0.01 | -0.08 | 0.00 | 0.43 | 0.08 | 0.08 | 0.04 | 0.11 | 0.06 | -0.53 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.97 | 6.20 | 5.43 | 4.18 | 2.11 | 5.69 | 8.80 |
| YOY Revenue Growth % | 12.38% | 14.3% | 30% | 97.52% | -62.87% | -35.31% | - |
| Other Income | 2.96 | 2.57 | 3.57 | 2.09 | 2.78 | 4.27 | 1.73 |
| Total Income | 9.93 | 8.77 | 9.00 | 6.26 | 4.90 | 9.96 | 10.54 |
| Total Expenses + | 8.74 | 5.79 | 8.90 | 6.15 | 4.05 | 13.31 | 12.03 |
| Employee Benefit Expense | 2.47 | 2.50 | 2.43 | 2.44 | 2.53 | 2.68 | 2.92 |
| Other Expenses | 4.95 | 3.29 | 6.47 | 3.71 | 1.52 | 10.63 | 9.11 |
| Operating Profit | -1.77 | 0.41 | -3.47 | -1.97 | -1.94 | -7.62 | -3.23 |
| OPM % | -25.4% | 6.7% | -64% | -47.2% | -91.6% | -133.8% | -36.7% |
| Profit Before Exceptional | 1.19 | 1.39 | -1.63 | -1.78 | -1.06 | -5.41 | -4.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.19 | 1.39 | -1.63 | -1.78 | -1.06 | -5.41 | -4.21 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -1.02 |
| Tax % | 0% | 0% | - | - | - | - | - |
| Profit After Tax | 1.19 | 1.39 | -1.63 | -1.78 | -1.06 | -5.45 | -3.19 |
| EPS (Basic) | 0.31 | 0.36 | -0.42 | -0.46 | -0.27 | -1.41 | -1.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 61.75 | 62.36 | 61.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 25.46 | 25.58 | 25.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 115.17 | 115.53 | 115.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 113.56 | 113.56 | 113.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.49 | 0.23 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.13 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.36 | 19.36 | 19.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 60.37 | 59.12 | 57.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 39.43 | 39.40 | 39.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 57.75 | 60.01 | 60.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 97.18 | 99.41 | 100.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.14 | 0.97 | 1.04 | 1.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.16 | -0.05 | 0.22 | -0.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.28 | -0.89 | -1.13 | -1.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | 0.04 | 0.12 | -0.05 | 0.00 | 0.00 | 0.00 |