MPS LTD. (MPSLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 80.25 80.42 84.04 82.86 80.86 86.68 90.09 93.71 99.63 111.20 108.12 119.31
YOY Revenue Growth % 16.46% 4.92% 11.67% 7.33% 0.76% 7.78% 7.2% 13.09% 23.21% 28.29% 20.01% 27.32%
Other Income 2.48 1.96 8.13 2.46 6.74 4.00 6.02 4.83 7.15 0.91 1.79 11.74
Total Income 82.73 82.38 92.17 85.32 87.60 90.68 96.11 98.54 106.78 112.11 109.91 131.05
Total Expenses + 46.13 46.48 47.66 46.80 48.91 51.25 55.85 62.30 68.95 70.17 70.30 75.38
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 32.27 32.31 34.23 33.37 34.33 36.88 38.11 38.47 43.63 46.00 46.18 49.59
Other Expenses 13.86 14.17 13.43 13.43 14.58 14.37 17.74 20.47 21.65 21.35 21.06 21.22
Operating Profit 34.12 33.94 36.38 36.06 31.95 35.43 34.24 31.41 30.68 41.03 37.82 43.93
OPM % 42.5% 42.2% 43.3% 43.5% 39.5% 40.9% 38% 33.5% 30.8% 36.9% 35% 36.8%
Profit Before Tax + 33.55 32.96 41.69 35.50 35.63 36.28 37.01 36.24 37.83 41.94 33.50 55.67
Tax Expense 8.90 8.77 9.69 9.90 8.49 9.36 8.49 8.82 9.08 11.73 8.80 12.07
Tax % 26.5% 26.6% 23.2% 27.9% 23.8% 25.8% 22.9% 24.3% 24% 28% 26.3% 21.7%
Profit After Tax 24.65 24.19 32.00 25.60 27.14 26.92 28.52 27.42 28.75 30.21 24.70 43.60
EPS (Basic) 14.52 14.26 18.87 15.26 16.00 15.87 16.82 16.17 16.95 17.81 14.56 25.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 351.34 327.57 298.01 284.02 279.02 187.65 223.96
YOY Revenue Growth % 7.26% 9.92% 4.93% 1.79% 48.69% -16.21% -
Other Income 21.59 15.03 9.12 11.19 8.89 18.42 26.02
Total Income 372.93 342.60 307.13 295.21 287.91 206.07 249.98
Total Expenses + 227.77 187.07 177.67 182.29 186.19 127.55 137.47
Employee Benefit Expense 147.79 132.18 119.91 119.74 114.50 88.55 86.20
Other Expenses 67.16 54.89 57.76 62.55 71.69 39.00 51.27
Operating Profit 123.57 140.50 120.34 101.73 92.83 60.10 86.49
OPM % 35.2% 42.9% 40.4% 35.8% 33.3% 32% 38.6%
Profit Before Exceptional 145.16 143.70 116.60 98.39 87.90 69.69 105.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 145.16 143.70 116.60 98.39 87.90 69.69 105.86
Tax Expense 35.16 37.26 30.32 26.93 27.37 16.92 31.12
Tax % 24.2% 25.9% 26% 27.4% 31.1% 24.3% 29.4%
Profit After Tax 110.00 106.44 86.28 71.46 60.53 52.77 74.74
EPS (Basic) 64.86 62.75 50.47 39.87 33.00 28.34 40.14

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 212.07 236.63 215.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 19.78 17.19 16.01 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 117.78 117.68 117.62 0.00 0.00 0.00 0.00
Goodwill 39.39 38.43 37.87 0.00 0.00 0.00 0.00
Other Intangible Assets 8.65 12.37 19.29 0.00 0.00 0.00 0.00
Current Assets + 182.80 171.56 190.77 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 75.93 46.45 49.14 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 18.36 25.10 24.29 0.00 0.00 0.00 0.00
Current Investments 18.48 30.00 13.47 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 17.11 17.11 17.11 0.00 0.00 0.00 0.00
Other Equity 333.36 353.97 334.88 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.28 1.60 5.41 0.00 0.00 0.00 0.00
Current Liabilities 39.12 35.51 48.37 0.00 0.00 0.00 0.00
Total Liabilities 44.40 37.11 53.78 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 78.38 82.23 74.77 81.37 0.00 0.00 0.00
Cash from Investing Activities 52.20 10.42 2.52 25.36 0.00 0.00 0.00
Cash from Financing Activities -137.83 -92.02 -68.70 -112.81 0.00 0.00 0.00
Net Increase/Decrease in Cash -6.74 0.81 9.13 -6.02 0.00 0.00 0.00