| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.71 | 3.91 | 5.37 | 21.32 | 4.77 | 5.15 | 11.60 | 68.35 |
| YOY Revenue Growth % | - | - | - | - | 76.18% | 31.95% | 115.99% | 220.61% |
| Other Income | 0.15 | 0.14 | 0.14 | 0.14 | 0.22 | 0.11 | 0.14 | 0.05 |
| Total Income | 2.86 | 4.05 | 5.51 | 21.46 | 4.99 | 5.26 | 11.74 | 68.40 |
| Total Expenses + | 2.73 | 3.82 | 5.25 | 20.61 | 4.81 | 5.19 | 11.48 | 67.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.04 | 0.04 | 0.14 | 0.05 | 0.05 | 0.07 | 0.33 |
| Other Expenses | 0.21 | 0.16 | 0.16 | 0.24 | 0.35 | 0.33 | 0.52 | 0.46 |
| Operating Profit | -0.02 | 0.09 | 0.13 | 0.71 | -0.03 | -0.04 | 0.12 | 1.34 |
| OPM % | -0.8% | 2.2% | 2.3% | 3.3% | -0.7% | -0.8% | 1% | 2% |
| Profit Before Tax + | 0.13 | 0.23 | 0.27 | 0.85 | 0.18 | 0.07 | 0.26 | 1.38 |
| Tax Expense | 0.02 | 0.04 | 0.05 | 0.29 | 0.04 | 0.01 | 0.07 | 0.37 |
| Tax % | 16.9% | 16.6% | 18.8% | 34.2% | 24.2% | 14.9% | 25.7% | 26.5% |
| Profit After Tax | 0.11 | 0.19 | 0.22 | 0.56 | 0.14 | 0.06 | 0.19 | 1.02 |
| EPS (Basic) | 0.05 | 0.04 | 0.08 | 0.28 | 0.03 | 0.03 | 0.01 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 89.88 | 33.31 |
| YOY Revenue Growth % | 169.86% | - |
| Other Income | 0.51 | 0.57 |
| Total Income | 90.39 | 33.88 |
| Total Expenses + | 88.50 | 32.38 |
| Employee Benefit Expense | 0.50 | 0.23 |
| Other Expenses | 1.66 | 0.74 |
| Operating Profit | 1.38 | 0.93 |
| OPM % | 1.5% | 2.8% |
| Profit Before Exceptional | 1.89 | 1.50 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.89 | 1.50 |
| Tax Expense | 0.49 | 0.40 |
| Tax % | 25.8% | 26.6% |
| Profit After Tax | 1.40 | 1.10 |
| EPS (Basic) | 0.04 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 56.23 | 27.15 |
| Property, Plant & Equipment | 33.89 | 10.81 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 7.87 | 7.87 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 58.45 | 18.13 |
| Inventories | 1.75 | 2.21 |
| Trade Receivables | 49.76 | 10.22 |
| Cash and Cash Equivalents | 0.45 | 0.80 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 54.53 | 31.86 |
| Equity Share Capital | 31.33 | 20.49 |
| Other Equity | 22.02 | 10.28 |
| Non-Current Liabilities | 7.03 | 0.24 |
| Current Liabilities | 53.12 | 13.18 |
| Total Liabilities | 60.15 | 13.42 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -3.68 | -5.27 |
| Cash from Investing Activities | -1.31 | -4.18 |
| Cash from Financing Activities | 4.58 | 10.37 |
| Net Increase/Decrease in Cash | -0.42 | 0.92 |