| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.84 | 3.71 | 5.55 | 2.56 | 2.58 | 3.91 | 5.11 | 21.05 | 4.57 | 4.92 | 10.16 | 65.81 |
| YOY Revenue Growth % | -70.87% | - | 134.25% | -40.2% | -9.04% | 5.3% | -7.95% | 722.44% | 76.77% | 25.94% | 98.8% | 212.66% |
| Other Income | 0.45 | 0.20 | 0.43 | -0.56 | 0.15 | 0.14 | 0.14 | 0.14 | 0.22 | 0.11 | 0.14 | 0.05 |
| Total Income | 3.29 | 3.91 | 5.98 | 2.00 | 2.73 | 4.05 | 5.25 | 21.19 | 4.78 | 5.02 | 10.30 | 65.86 |
| Total Expenses + | 2.91 | 3.37 | 5.97 | 2.96 | 2.66 | 3.82 | 5.07 | 20.39 | 4.65 | 5.01 | 10.09 | 64.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.00 | 0.01 | 0.08 | 0.01 | 0.04 | 0.04 | 0.14 | 0.05 | 0.05 | 0.07 | 0.32 |
| Other Expenses | 0.14 | 0.11 | 0.10 | 0.32 | 0.18 | 0.16 | 0.15 | 0.21 | 0.25 | 0.22 | 0.38 | 0.33 |
| Operating Profit | -0.07 | 0.34 | -0.42 | -0.40 | -0.08 | 0.09 | 0.04 | 0.66 | -0.09 | -0.09 | 0.07 | 1.17 |
| OPM % | -2.5% | 9.2% | -7.6% | -15.5% | -3% | 2.2% | 0.9% | 3.1% | -1.9% | -1.9% | 0.7% | 1.8% |
| Profit Before Tax + | 0.38 | 0.54 | 0.01 | 0.22 | 0.07 | 0.23 | 0.18 | 0.80 | 0.13 | 0.01 | 0.22 | 1.21 |
| Tax Expense | 0.38 | 0.54 | 0.00 | 0.06 | 0.00 | 0.04 | 0.05 | 0.21 | 0.03 | 0.00 | 0.06 | 0.31 |
| Tax % | 100% | 100% | 0% | 26.5% | 0% | 16.6% | 27% | 27% | 26% | -8.9% | 26.9% | 25.8% |
| Profit After Tax | 0.00 | 0.00 | 0.01 | 0.16 | 0.07 | 0.19 | 0.13 | 0.58 | 0.09 | 0.01 | 0.16 | 0.90 |
| EPS (Basic) | 0.00 | 0.52 | 0.01 | 0.12 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.46 | 32.45 | 14.66 | 6.65 | 12.28 | 5.79 | 16.92 |
| YOY Revenue Growth % | 163.38% | 121.34% | 120.44% | -45.83% | 112.13% | -65.8% | - |
| Other Income | 0.51 | 0.57 | 0.53 | 0.54 | 0.64 | 0.58 | 0.58 |
| Total Income | 85.97 | 33.02 | 15.19 | 7.19 | 12.92 | 6.37 | 17.50 |
| Total Expenses + | 84.40 | 31.82 | 15.20 | 6.72 | 12.47 | 6.23 | 17.39 |
| Employee Benefit Expense | 0.50 | 0.23 | 0.10 | 0.29 | 0.16 | 0.26 | 0.25 |
| Other Expenses | 1.17 | 0.70 | 0.68 | 0.48 | 0.36 | 0.33 | 0.21 |
| Operating Profit | 1.06 | 0.63 | -0.54 | -0.07 | -0.19 | -0.44 | -0.47 |
| OPM % | 1.2% | 1.9% | -3.7% | -1.1% | -1.5% | -7.7% | -2.8% |
| Profit Before Exceptional | 1.57 | 1.20 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.57 | 1.20 | 1.16 | 0.47 | 0.45 | 0.14 | 0.11 |
| Tax Expense | 0.40 | 0.32 | 0.26 | 0.47 | 0.45 | 0.14 | 0.11 |
| Tax % | 25.7% | 27% | 22.5% | 100% | 100% | 100% | 100% |
| Profit After Tax | 1.17 | 0.88 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.04 | 0.04 | 0.86 | 0.00 | 0.33 | 0.50 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 48.80 | 26.36 | 0.14 | 0.13 | 0.13 | 0.14 | 1.18 |
| Property, Plant & Equipment | 4.70 | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.75 | 8.90 | 0.14 | 0.13 | 0.13 | 0.13 | 1.13 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.70 | 13.80 | 22.30 | 17.90 | 15.06 | 19.02 | 13.13 |
| Inventories | 0.08 | 2.21 | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 44.80 | 10.03 | 12.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.75 | 0.89 | 0.00 | 0.20 | 0.08 | 0.30 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 53.00 | 30.65 | 13.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.33 | 20.49 | 10.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21.67 | 10.16 | 3.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.22 | 0.24 | 0.00 | 0.32 | 0.76 | 0.01 | 0.01 |
| Current Liabilities | 43.27 | 9.28 | 8.77 | 4.95 | 2.04 | 7.10 | 2.14 |
| Total Liabilities | 43.50 | 9.52 | 8.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.31 | -2.86 | 0.41 | 1.88 | -0.15 | 1.33 | 0.00 |
| Cash from Investing Activities | -5.16 | -3.83 | 0.49 | 0.00 | 0.00 | -0.20 | 0.00 |
| Cash from Financing Activities | 4.29 | 6.55 | -0.30 | 0.00 | 0.62 | -0.30 | 0.00 |
| Net Increase/Decrease in Cash | -0.56 | -0.14 | 0.61 | 2.08 | 0.47 | 0.83 | 0.00 |