| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 21.10 | 10.11 | 14.14 | 27.88 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.00 | 0.07 | 0.06 | 0.42 |
| Total Income | 22.10 | 10.18 | 14.20 | 28.30 |
| Total Expenses + | 20.15 | 9.55 | 12.13 | 25.64 |
| Cost of Materials Consumed | 10.71 | 7.69 | 6.88 | 22.61 |
| Employee Benefit Expense | 0.11 | 0.17 | 0.16 | 0.30 |
| Other Expenses | 0.21 | 0.27 | 0.40 | 0.91 |
| Operating Profit | 0.95 | 0.56 | 2.00 | 2.24 |
| OPM % | 4.5% | 5.5% | 14.2% | 8% |
| Profit Before Tax + | 1.95 | 0.63 | 2.06 | 2.66 |
| Tax Expense | 1.95 | 0.63 | 2.06 | 2.66 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.36 | 0.34 | 0.00 | 1.91 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 59.09 |
| YOY Revenue Growth % | - |
| Other Income | 1.49 |
| Total Income | 60.58 |
| Total Expenses + | 55.34 |
| Cost of Materials Consumed | 41.01 |
| Employee Benefit Expense | 0.58 |
| Other Expenses | 1.39 |
| Operating Profit | 3.75 |
| OPM % | 6.3% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.24 |
| Tax Expense | 5.24 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 3.67 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 13.18 |
| Property, Plant & Equipment | 8.65 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 33.10 |
| Inventories | 6.38 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 2.73 |
| Current Investments | 12.85 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.68 |
| Current Liabilities | 1.77 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.57 |
| Cash from Investing Activities | -11.92 |
| Cash from Financing Activities | 7.47 |
| Net Increase/Decrease in Cash | -2.87 |