| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.22 | 16.68 | 15.61 | 12.72 | 14.10 | 29.10 | 32.74 | 23.35 | 21.10 | 10.08 | 14.14 | 27.88 |
| YOY Revenue Growth % | - | - | - | 8.66% | -0.87% | 74.4% | 109.76% | 83.59% | 49.66% | -65.35% | -56.83% | 19.39% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.04 | 0.07 | 0.09 | 0.09 | 1.04 | 1.00 | 0.02 | 0.02 | 0.28 |
| Total Income | 14.23 | 16.68 | 15.61 | 12.76 | 14.17 | 29.18 | 32.83 | 24.39 | 22.10 | 10.10 | 14.16 | 28.16 |
| Total Expenses + | 13.95 | 16.51 | 15.32 | 12.65 | 13.67 | 28.36 | 30.52 | 21.54 | 20.14 | 9.48 | 12.14 | 25.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.56 | 20.67 | 10.71 | 7.69 | 6.88 | 22.61 |
| Employee Benefit Expense | 0.13 | 0.13 | 0.14 | 0.16 | 0.16 | 0.14 | 0.26 | 0.13 | 0.11 | 0.14 | 0.14 | 0.26 |
| Other Expenses | 0.28 | 0.54 | 0.21 | 0.30 | 0.13 | 0.16 | 0.45 | 0.26 | 0.20 | 0.28 | 0.40 | 0.91 |
| Operating Profit | 0.28 | 0.17 | 0.29 | 0.07 | 0.43 | 0.74 | 2.22 | 1.81 | 0.96 | 0.60 | 1.99 | 2.28 |
| OPM % | 1.9% | 1% | 1.9% | 0.6% | 3.1% | 2.5% | 6.8% | 7.8% | 4.5% | 5.9% | 14.1% | 8.2% |
| Profit Before Tax + | 0.29 | 0.17 | 0.29 | 0.11 | 0.51 | 0.83 | 2.31 | 2.85 | 1.96 | 0.62 | 2.01 | 2.56 |
| Tax Expense | 0.29 | 0.17 | 0.29 | 0.11 | 0.51 | 0.83 | 2.31 | 2.85 | 1.96 | 0.62 | 2.01 | 2.56 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.71 | 0.43 | 0.74 | 0.28 | 1.23 | 0.63 | 1.72 | 2.14 | 1.37 | 0.33 | 0.00 | 1.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 59.06 | 103.92 | 43.20 | 28.33 | 30.91 | 20.27 |
| YOY Revenue Growth % | -43.17% | 140.59% | 52.49% | -8.35% | 52.43% | - |
| Other Income | 1.30 | 1.20 | 0.16 | 0.05 | 0.01 | 0.01 |
| Total Income | 60.36 | 105.12 | 43.36 | 28.37 | 30.92 | 20.28 |
| Total Expenses + | 55.23 | 96.08 | 42.02 | 27.97 | 30.46 | 19.93 |
| Cost of Materials Consumed | 41.01 | 91.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.51 | 0.53 | 0.30 | 0.30 | 0.25 | 0.22 |
| Other Expenses | 1.39 | 1.03 | 0.29 | 0.51 | 0.81 | 0.18 |
| Operating Profit | 3.83 | 7.84 | 1.17 | 0.36 | 0.45 | 0.35 |
| OPM % | 6.5% | 7.5% | 2.7% | 1.3% | 1.5% | 1.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.13 | 9.04 | 1.33 | 0.41 | 0.46 | 0.35 |
| Tax Expense | 5.13 | 9.04 | 1.33 | 0.41 | 0.46 | 0.35 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.61 | 6.78 | 1.01 | 1.02 | 1.14 | 1.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 18.66 | 10.26 | 13.44 | 4.64 | 0.23 | 0.28 |
| Property, Plant & Equipment | 8.65 | 10.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.61 | 0.00 | 2.19 | 2.04 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.52 | 24.54 | 1.76 | 3.89 | 7.61 | 7.19 |
| Inventories | 2.71 | 6.82 | 0.16 | 0.97 | 3.08 | 1.10 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.73 | 5.60 | 1.00 | 0.55 | 0.68 | 0.33 |
| Current Investments | 9.96 | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.68 | 0.42 | 1.49 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.38 | 1.80 | 0.76 | 0.50 | 0.13 | 0.09 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.48 | -3.76 | 3.86 | 3.89 | 0.29 | -4.87 |
| Cash from Investing Activities | -14.82 | -2.49 | -8.65 | -4.37 | 0.06 | -0.26 |
| Cash from Financing Activities | 7.47 | 10.85 | 5.24 | 0.35 | 0.00 | 5.13 |
| Net Increase/Decrease in Cash | -2.88 | 4.60 | 1.00 | -0.12 | 0.35 | 0.00 |