Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24,832.53 | 22,843.79 | 28,383.41 | 29,190.05 | 27,289.40 | 28,785.92 | 25,600.78 | 27,601.39 | 20,988.03 | 25,952.94 | 29,720.13 | 28,493.04 |
| YOY Revenue Growth % | -12.03% | -19.71% | -8.34% | -0.72% | 9.89% | 26.01% | -9.8% | -5.44% | -23.09% | -9.84% | 16.09% | 3.23% |
| Other Income | 51.78 | 74.45 | 39.58 | 39.27 | 44.73 | 59.90 | 33.32 | 37.78 | 38.03 | 76.25 | 39.34 | 59.20 |
| Total Income | 24,884.31 | 22,918.24 | 28,422.99 | 29,229.32 | 27,334.13 | 28,845.82 | 25,634.10 | 27,639.17 | 21,026.06 | 26,029.19 | 29,759.47 | 28,552.24 |
| Total Expenses + | 24,056.50 | 20,292.88 | 27,372.67 | 26,927.45 | 27,994.30 | 27,096.91 | 25,526.67 | 27,054.79 | 21,428.96 | 25,054.53 | 27,545.19 | 27,316.74 |
| Cost of Materials Consumed | 19,686.76 | 15,618.08 | 23,357.35 | 22,128.39 | 23,194.92 | 22,539.05 | 20,937.77 | 22,955.47 | 15,175.42 | 20,551.28 | 20,394.34 | 22,802.04 |
| Employee Benefit Expense | 149.43 | 159.71 | 162.55 | 300.37 | 166.55 | 169.27 | 169.78 | 194.65 | 174.12 | 173.81 | 184.26 | 305.86 |
| Other Expenses | 4,220.31 | 4,515.09 | 3,852.77 | 4,498.69 | 4,632.83 | 4,388.59 | 4,419.12 | 3,621.47 | 4,250.36 | 4,216.09 | 5,696.74 | 5,859.04 |
| Operating Profit | 776.03 | 2,550.91 | 1,010.74 | 2,262.60 | -704.90 | 1,689.01 | 74.11 | 546.60 | -440.93 | 898.41 | 2,174.94 | 1,176.30 |
| OPM % | 3.1% | 11.2% | 3.6% | 7.8% | -2.6% | 5.9% | 0.3% | 2% | -2.1% | 3.5% | 7.3% | 4.1% |
| Profit Before Tax + | 1,558.81 | 1,605.53 | 591.15 | 1,765.92 | 100.63 | -1,041.10 | 469.35 | 584.38 | -402.90 | 974.66 | 2,214.28 | 1,235.50 |
| Tax Expense | 546.07 | 546.24 | 204.09 | 629.08 | 35.06 | -358.78 | 165.16 | 221.24 | -402.90 | 335.99 | 769.12 | 1,116.14 |
| Tax % | 35% | 34% | 34.5% | 35.6% | 34.8% | - | 35.2% | 37.9% | - | 34.5% | 34.7% | 90.3% |
| Profit After Tax | 1,012.74 | 1,059.29 | 387.06 | 1,136.84 | 65.57 | -682.32 | 304.19 | 363.14 | 0.00 | 638.67 | 1,445.16 | 119.36 |
| EPS (Basic) | 5.78 | 6.04 | 2.21 | 6.49 | 0.37 | -3.89 | 1.74 | 2.07 | -1.55 | 3.64 | 8.25 | 0.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109,277.49 | 105,223.28 | 124,736.03 | 86,063.68 | 51,019.19 | 60,751.54 | 72,315.11 |
| YOY Revenue Growth % | 3.85% | -15.64% | 44.93% | 68.69% | -16.02% | -15.99% | - |
| Other Income | 175.71 | 205.08 | 211.72 | 102.77 | 118.46 | 105.04 | 155.27 |
| Total Income | 109,453.20 | 105,428.36 | 124,947.75 | 86,166.45 | 51,137.65 | 60,856.58 | 72,470.38 |
| Total Expenses + | 109,339.94 | 98,598.24 | 116,953.86 | 82,505.88 | 50,287.35 | 58,586.71 | 70,681.87 |
| Cost of Materials Consumed | 89,627.21 | 80,790.58 | 97,383.57 | 63,598.83 | 29,407.26 | 46,624.27 | 58,513.71 |
| Employee Benefit Expense | 700.25 | 772.06 | 697.77 | 697.62 | 510.94 | 440.12 | 428.66 |
| Other Expenses | 17,061.99 | 17,035.60 | 18,872.52 | 18,209.43 | 20,369.15 | 11,522.32 | 11,739.50 |
| Operating Profit | -62.45 | 6,625.04 | 7,782.17 | 3,557.80 | 731.84 | 2,164.83 | 1,633.24 |
| OPM % | -0.1% | 6.3% | 6.2% | 4.1% | 1.4% | 3.6% | 2.3% |
| Profit Before Exceptional | 113.26 | 5,529.70 | 4,236.38 | 2,738.33 | -345.10 | -3,955.43 | 595.56 |
| Exceptional Items | 0.00 | -8.29 | 2.50 | -30.00 | 0.00 | 0.00 | -14.79 |
| Profit Before Tax + | 113.26 | 5,521.41 | 4,238.88 | 2,708.33 | -345.10 | -3,955.43 | 580.77 |
| Tax Expense | 62.68 | 1,925.48 | 1,600.49 | -246.94 | -104.64 | -1,247.78 | 248.82 |
| Tax % | 55.3% | 34.9% | 37.8% | -9.1% | - | - | 42.8% |
| Profit After Tax | 50.58 | 3,595.93 | 2,638.39 | 2,955.27 | -240.46 | -2,707.65 | 331.95 |
| EPS (Basic) | 0.29 | 20.52 | 15.04 | 16.86 | -1.37 | -15.45 | 1.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 22,433.45 | 22,671.24 | 23,199.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19,685.90 | 20,021.88 | 20,005.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 720.18 | 721.41 | 474.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19.37 | 17.30 | 16.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 377.28 | 377.28 | 377.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 24.43 | 2.97 | 5.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,965.55 | 12,717.91 | 11,916.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7,720.18 | 8,306.03 | 6,776.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,511.02 | 3,860.14 | 4,469.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.10 | 9.73 | 6.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,752.66 | 1,752.66 | 1,752.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,181.12 | 11,498.82 | 8,081.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9,225.38 | 9,781.70 | 13,230.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,239.85 | 12,365.82 | 12,050.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21,465.23 | 22,147.52 | 25,280.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,877.90 | 7,045.04 | 6,364.39 | 4,692.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -939.61 | -1,517.88 | -673.24 | -594.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -937.92 | -5,524.23 | -5,689.87 | -4,118.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.37 | 2.93 | 1.28 | -20.31 | 0.00 | 0.00 | 0.00 |