MSTC Limited (MSTCLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 70.44 90.98 82.34 70.85 81.93 69.04 71.92 81.14 88.85 77.43 85.01 88.43
YOY Revenue Growth % -17.94% 0.01% -1.23% -11.36% 16.31% -24.11% -12.66% 14.53% 8.45% 12.14% 18.2% 8.98%
Other Income 19.79 39.54 18.29 24.09 121.13 16.96 21.35 15.06 23.18 16.23 17.30 18.28
Total Income 90.23 130.52 100.63 94.94 203.06 86.01 93.27 96.20 112.03 93.66 102.30 106.71
Total Expenses + 26.95 22.04 28.36 35.60 132.65 29.13 31.57 32.37 46.60 34.03 36.14 40.21
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 17.90 13.64 20.82 26.37 19.23 21.72 22.99 22.16 24.45 23.25 23.10 26.57
Other Expenses 9.05 8.40 7.55 9.22 113.41 7.41 8.58 10.21 20.00 8.53 10.38 10.89
Operating Profit 43.49 68.94 53.97 35.26 -50.72 39.91 40.35 48.77 42.25 43.40 48.86 48.22
OPM % 61.7% 75.8% 65.6% 49.8% -61.9% 57.8% 56.1% 60.1% 47.6% 56.1% 57.5% 54.5%
Profit Before Tax + 61.64 106.77 70.56 57.63 67.81 54.48 57.02 337.33 55.07 59.63 66.16 66.50
Tax Expense 13.80 30.72 25.99 18.30 48.31 14.02 14.00 84.90 -12.00 15.31 17.01 14.08
Tax % 22.4% 28.8% 36.8% 31.8% 71.2% 25.7% 24.5% 25.2% -21.8% 25.7% 25.7% 21.2%
Profit After Tax 47.84 76.06 44.57 39.33 19.51 40.46 43.02 252.43 67.07 44.32 49.15 52.41
EPS (Basic) 6.80 10.80 6.33 5.59 2.77 5.75 6.11 35.86 9.53 6.30 6.98 7.45

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 310.96 316.25 324.72 470.64 427.75 830.71 2,927.00
YOY Revenue Growth % -1.67% -2.61% -31% 10.03% -48.51% -71.62% -
Other Income 76.54 203.04 173.29 278.93 211.39 61.50 41.53
Total Income 387.50 519.29 498.01 749.57 639.13 892.21 2,968.53
Total Expenses + 146.79 227.11 178.03 363.41 340.47 166.91 636.92
Employee Benefit Expense 91.32 88.01 69.33 85.71 67.76 71.15 59.88
Other Expenses 46.20 139.11 108.70 277.70 272.72 95.76 577.04
Operating Profit 164.17 89.13 146.69 107.23 87.27 663.79 2,290.08
OPM % 52.8% 28.2% 45.2% 22.8% 20.4% 79.9% 78.2%
Profit Before Exceptional 240.71 284.44 313.48 220.08 114.68 129.49 -269.21
Exceptional Items 263.19 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 503.90 284.44 313.48 220.08 114.68 129.49 -269.21
Tax Expense 100.92 112.52 74.25 19.99 13.61 54.29 55.26
Tax % 20% 39.6% 23.7% 9.1% 11.9% 41.9% -
Profit After Tax 402.98 171.91 239.23 200.09 101.07 75.20 -324.47
EPS (Basic) 57.24 24.42 33.98 28.42 14.36 10.68 -46.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 406.71 442.44 366.23 0.00 0.00 0.00 0.00
Property, Plant & Equipment 52.86 55.69 58.71 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.17 5.95 0.74 0.00 0.00 0.00 0.00
Current Assets + 1,725.06 1,397.30 1,910.70 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 309.54 316.90 333.53 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 378.20 242.29 893.31 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 70.40 70.40 70.40 0.00 0.00 0.00 0.00
Other Equity 681.39 594.17 523.63 0.00 0.00 0.00 0.00
Non-Current Liabilities 30.75 32.92 26.95 0.00 0.00 0.00 0.00
Current Liabilities 1,349.23 1,142.25 1,655.96 0.00 0.00 0.00 0.00
Total Liabilities 1,379.98 1,175.17 1,682.90 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 260.30 -282.52 768.29 69.81 0.00 0.00 0.00
Cash from Investing Activities 164.84 -272.04 -462.34 26.63 0.00 0.00 0.00
Cash from Financing Activities -289.23 -96.45 -118.64 -98.32 0.00 0.00 0.00
Net Increase/Decrease in Cash 135.91 -651.01 187.30 -1.87 0.00 0.00 0.00