| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.21 | 0.27 | 1.40 | 0.01 | 0.00 | 1.18 | 0.80 | 4.21 | 0.53 | 0.36 | 1.32 | 0.98 |
| YOY Revenue Growth % | 8341.96% | -67.12% | 9.32% | -75.47% | -100% | 333.26% | -42.69% | 35594.92% | - | -69.55% | 64.57% | -76.82% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 |
| Total Income | 1.21 | 0.27 | 1.41 | 0.01 | 0.03 | 1.20 | 0.83 | 4.24 | 0.55 | 0.37 | 1.35 | 1.00 |
| Total Expenses + | 1.75 | 1.13 | 1.86 | 1.41 | 0.77 | 1.61 | 1.12 | 4.30 | 1.26 | 1.20 | 1.17 | 1.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.74 | 0.30 | 0.27 | 0.58 | 0.50 | 0.58 | 0.49 | 0.77 | 0.60 | 0.59 | 0.53 | 1.00 |
| Other Expenses | 0.85 | 0.69 | 0.39 | 0.72 | 0.44 | 0.54 | 0.34 | 0.38 | 0.42 | 0.36 | 0.39 | 0.15 |
| Operating Profit | -0.54 | -0.86 | -0.46 | -1.39 | -0.77 | -0.43 | -0.32 | -0.08 | -0.73 | -0.84 | 0.15 | -0.51 |
| OPM % | -44.8% | -313.3% | -32.8% | -11806.8% | 0% | -36.4% | -39.6% | -2% | -136.7% | -232.6% | 11.3% | -52.5% |
| Profit Before Tax + | -0.53 | -0.86 | -0.45 | -1.39 | -0.74 | -0.41 | -0.30 | -0.05 | -0.71 | -0.83 | 0.17 | -0.49 |
| Tax Expense | 0.00 | 0.00 | 0.08 | -0.12 | -0.11 | -0.01 | 0.00 | -0.06 | -0.01 | -0.01 | -0.02 | -0.02 |
| Tax % | - | - | - | - | - | - | - | - | - | - | -8.6% | - |
| Profit After Tax | -0.53 | -0.86 | -0.53 | -1.28 | -0.63 | -0.40 | -0.29 | 0.01 | -0.70 | -0.82 | 0.19 | -0.47 |
| EPS (Basic) | 0.00 | -0.30 | -0.18 | -0.41 | -0.20 | -0.14 | -0.10 | 0.00 | -0.11 | -0.25 | 0.06 | -0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.19 | 6.20 | 2.90 | 2.18 | 1.02 | 4.09 |
| YOY Revenue Growth % | -48.48% | 114.13% | 32.98% | 114.52% | -75.2% | - |
| Other Income | 0.08 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.28 | 6.30 | 2.95 | 2.18 | 1.02 | 4.09 |
| Total Expenses + | 5.13 | 7.81 | 6.15 | 3.50 | 3.06 | 3.60 |
| Employee Benefit Expense | 2.72 | 2.34 | 1.89 | 1.09 | 0.94 | 1.26 |
| Other Expenses | 1.32 | 1.70 | 2.65 | 1.83 | 1.24 | 1.03 |
| Operating Profit | -1.93 | -1.61 | -3.25 | -1.32 | -2.05 | 0.49 |
| OPM % | -60.5% | -25.9% | -112.2% | -60.8% | -201.6% | 12% |
| Profit Before Exceptional | -1.85 | -1.50 | -3.19 | -1.32 | -2.05 | 0.49 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.85 | -1.50 | -3.19 | -1.32 | -2.05 | 0.49 |
| Tax Expense | -0.05 | -0.19 | -0.03 | 0.06 | 0.01 | 0.42 |
| Tax % | - | - | - | - | - | 84.8% |
| Profit After Tax | -1.80 | -1.31 | -3.16 | -1.38 | -2.06 | 0.07 |
| EPS (Basic) | -0.55 | -0.42 | -1.01 | -0.48 | -0.86 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 2.86 | 3.39 | 4.24 | 1.91 | 1.91 | 1.79 |
| Property, Plant & Equipment | 1.10 | 3.08 | 4.16 | 1.88 | 1.88 | 1.78 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.37 | 2.39 | 2.01 | 1.60 | 1.60 | 3.18 |
| Inventories | 0.19 | 0.28 | 0.19 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.32 | 1.36 | 0.06 | 0.16 | 0.16 | 0.97 |
| Cash and Cash Equivalents | 0.73 | 0.01 | 0.36 | 0.01 | 0.01 | 0.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.36 | 0.79 | 2.10 | -0.20 | -0.20 | 1.96 |
| Equity Share Capital | 6.54 | 6.24 | 6.24 | 4.79 | 4.79 | 4.79 |
| Other Equity | -6.18 | -5.45 | -4.14 | -4.99 | -4.99 | -2.83 |
| Non-Current Liabilities | 3.64 | 2.59 | 2.03 | 0.38 | 0.36 | 0.28 |
| Current Liabilities | 1.23 | 2.40 | 2.12 | 3.33 | 3.35 | 2.72 |
| Total Liabilities | 4.87 | 4.99 | 4.15 | 3.71 | 3.71 | 3.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.25 | -0.68 | -5.47 | 0.04 | -0.04 | 0.95 |
| Cash from Investing Activities | -0.32 | -0.07 | -0.55 | 0.25 | -0.25 | 0.00 |
| Cash from Financing Activities | 1.28 | 0.39 | 6.38 | 0.21 | 0.21 | -0.87 |
| Net Increase/Decrease in Cash | 0.71 | -0.35 | 0.36 | 0.59 | -0.08 | 0.08 |