Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.67 | 3.53 | 7.65 | 9.06 | 7.28 | 7.02 | 3.32 | 5.49 | 4.49 | 2.61 | 2.23 | 2.21 |
| YOY Revenue Growth % | 56.99% | -90.81% | 86% | 216.52% | -4.97% | 98.89% | -56.61% | -39.4% | -38.32% | -62.77% | -32.67% | -59.72% |
| Other Income | 3.64 | 2.91 | 2.83 | 3.19 | 7.07 | 3.53 | 3.39 | 3.67 | 3.80 | 3.48 | 4.49 | 3.66 |
| Total Income | 11.30 | 6.44 | 10.48 | 12.24 | 14.36 | 10.55 | 6.71 | 9.16 | 8.29 | 6.09 | 6.72 | 5.87 |
| Total Expenses + | 5.74 | 3.19 | 5.17 | 7.02 | 8.35 | 7.32 | 3.68 | 2.78 | 5.76 | 5.28 | 4.95 | 5.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.29 | 1.29 | 1.29 | 1.30 | 1.60 | 1.29 | 1.37 | 1.46 | 1.63 | 1.32 | 1.44 | 1.51 |
| Other Expenses | 4.45 | 1.90 | 3.88 | 5.71 | 6.76 | 6.03 | 2.32 | 1.32 | 1.94 | 1.90 | 1.37 | 1.34 |
| Operating Profit | 1.93 | 0.34 | 2.48 | 2.04 | -1.07 | -0.30 | -0.36 | 2.71 | -1.26 | -2.66 | -2.71 | -2.81 |
| OPM % | 25.1% | 9.6% | 32.4% | 22.5% | -14.7% | -4.3% | -10.9% | 49.4% | -28.1% | -101.9% | -121.4% | -127% |
| Profit Before Tax + | 3.49 | 0.45 | 3.17 | 2.94 | 2.80 | 1.09 | 0.81 | 4.39 | 2.17 | 0.82 | 1.78 | 0.85 |
| Tax Expense | 0.75 | -0.01 | 0.62 | 0.54 | -0.26 | 0.11 | 0.04 | 0.64 | 0.23 | 0.06 | 0.04 | 0.03 |
| Tax % | 21.6% | -2.6% | 19.7% | 18.4% | -9.2% | 10.1% | 5.5% | 14.6% | 10.7% | 7.1% | 2.2% | 3.1% |
| Profit After Tax | 2.74 | 0.46 | 2.55 | 2.40 | 3.06 | 0.98 | 0.77 | 3.75 | 1.94 | 0.76 | 1.74 | 0.83 |
| EPS (Basic) | 1.22 | 1.03 | 1.13 | 1.10 | 1.36 | 0.44 | 0.34 | 1.66 | 0.86 | 0.34 | 0.77 | 0.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.52 | 19.87 | 48.34 | 18.63 | 21.61 | 19.67 | 11.50 |
| YOY Revenue Growth % | 38.45% | -58.89% | 159.47% | -13.78% | 9.84% | 71.05% | - |
| Other Income | 16.00 | 13.85 | 14.51 | 11.18 | 10.98 | 11.27 | 14.48 |
| Total Income | 43.52 | 33.72 | 62.86 | 29.81 | 32.58 | 30.94 | 25.98 |
| Total Expenses + | 23.73 | 16.13 | 30.25 | 12.87 | 18.84 | 16.90 | 14.66 |
| Employee Benefit Expense | 5.48 | 5.03 | 3.83 | 3.66 | 5.57 | 5.51 | 4.96 |
| Other Expenses | 18.25 | 11.10 | 26.42 | 9.21 | 13.27 | 11.39 | 9.70 |
| Operating Profit | 3.79 | 3.74 | 18.09 | 5.76 | 2.76 | 2.77 | -3.16 |
| OPM % | 13.8% | 18.8% | 37.4% | 30.9% | 12.8% | 14.1% | -27.5% |
| Profit Before Exceptional | 11.33 | 10.49 | 24.59 | 9.05 | 4.53 | 5.60 | 1.75 |
| Exceptional Items | -0.10 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.23 | 10.24 | 24.59 | 9.05 | 4.53 | 5.60 | 1.75 |
| Tax Expense | 0.90 | 1.82 | 4.00 | 2.07 | -0.64 | 1.72 | 0.26 |
| Tax % | 8% | 17.8% | 16.3% | 22.9% | -14.2% | 30.7% | 14.8% |
| Profit After Tax | 10.33 | 8.42 | 20.59 | 6.98 | 5.17 | 3.88 | 1.49 |
| EPS (Basic) | 4.58 | 3.74 | 19.22 | 6.24 | 4.46 | 3.24 | 1.32 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 148.84 | 148.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.12 | 11.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.13 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 32.14 | 31.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.49 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 121.95 | 119.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.08 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.34 | 12.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.29 | 11.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 177.12 | 166.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 58.71 | 65.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 23.66 | 23.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 82.37 | 89.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.37 | -2.15 | -11.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.27 | 10.26 | 15.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.26 | 3.41 | -8.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.35 | 11.52 | -4.49 | 0.00 | 0.00 | 0.00 | 0.00 |