MAURIA UDYOG LIMITED (MUL)

BSE: ₹9.22
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 78.73 82.33 84.17 89.86 83.15 98.98 129.57 97.01 133.80 137.91 81.80 70.54
YOY Revenue Growth % - 17.54% 102.26% 40.53% 5.62% 20.22% 53.94% 7.95% 60.9% 39.33% -36.87% -27.29%
Other Income 4.46 2.50 2.54 -1.51 3.54 7.36 0.92 3.63 0.49 1.95 3.39 4.38
Total Income 83.19 84.83 86.71 88.35 86.69 106.34 130.49 100.64 134.28 139.85 85.19 74.91
Total Expenses + 80.70 81.12 81.68 85.95 80.88 97.01 122.92 93.73 125.48 125.24 78.10 71.68
Cost of Materials Consumed 43.54 51.85 45.71 49.66 44.21 58.36 56.64 46.87 67.40 56.40 40.94 36.80
Employee Benefit Expense 3.12 3.21 3.55 3.82 3.61 4.06 4.19 3.59 3.53 3.51 3.35 11.50
Other Expenses 29.59 26.96 29.26 34.32 29.66 38.14 41.01 38.21 44.84 46.41 32.88 43.05
Operating Profit -1.97 1.21 2.49 3.91 2.28 1.97 6.66 3.28 8.32 12.67 3.71 -1.14
OPM % -2.5% 1.5% 3% 4.4% 2.7% 2% 5.1% 3.4% 6.2% 9.2% 4.5% -1.6%
Profit Before Tax + 2.49 3.71 5.03 2.40 5.81 9.33 7.58 12.60 8.80 14.62 7.09 3.23
Tax Expense -3.65 0.16 1.46 -1.08 1.82 4.65 2.44 8.22 2.16 4.02 2.55 1.06
Tax % -146.4% 4.4% 28.9% -44.9% 31.3% 49.8% 32.2% 65.2% 24.5% 27.5% 35.9% 32.9%
Profit After Tax 6.14 3.54 3.58 3.48 3.99 4.68 5.14 4.38 6.65 10.60 4.55 2.17
EPS (Basic) 0.46 0.27 0.27 0.26 0.30 0.35 0.39 0.33 0.50 0.80 0.34 0.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 424.04 408.71 335.10 231.69
YOY Revenue Growth % 3.75% 21.97% 44.63% -
Other Income 10.19 6.60 7.99 25.00
Total Income 434.24 415.32 343.08 256.69
Total Expenses + 400.49 394.53 329.45 259.60
Cost of Materials Consumed 201.54 206.08 190.76 134.10
Employee Benefit Expense 21.89 15.45 13.70 12.05
Other Expenses 167.18 147.02 120.13 94.85
Operating Profit 23.55 14.18 5.64 -27.91
OPM % 5.6% 3.5% 1.7% -12%
Profit Before Exceptional 33.75 20.79 13.63 -2.91
Exceptional Items 0.00 14.54 0.00 0.00
Profit Before Tax + 33.75 35.32 13.63 -2.91
Tax Expense 9.78 17.13 -3.11 6.28
Tax % 29% 48.5% -22.8% -
Profit After Tax 23.96 18.20 16.74 -9.19
EPS (Basic) 3.60 1.37 1.26 -0.69

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 188.58 204.40 305.56 273.49
Property, Plant & Equipment 73.53 71.57 52.48 54.22
Capital Work in Progress 0.10 0.00 0.00 0.00
Non-Current Investments 1.46 1.45 2.82 2.81
Goodwill 35.57 35.57 35.57 0.02
Other Intangible Assets 0.13 0.18 0.24 0.31
Current Assets + 216.28 177.91 147.69 120.31
Inventories 96.72 93.35 89.35 70.72
Trade Receivables 66.02 29.71 22.09 20.76
Cash and Cash Equivalents 2.58 4.24 4.06 0.74
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 56.13 32.19 30.77 17.43
Equity Share Capital 13.32 13.32 13.32 13.32
Other Equity 42.81 18.87 17.45 4.11
Non-Current Liabilities 8.68 111.51 109.98 115.53
Current Liabilities 318.59 220.58 289.28 260.83
Total Liabilities 367.38 368.79 434.74 376.36

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 31.67 99.86 35.24 153.01
Cash from Investing Activities -6.48 -31.14 -24.32 -6.54
Cash from Financing Activities -26.84 -68.54 -7.60 -146.95
Net Increase/Decrease in Cash -1.65 0.17 3.33 -0.48