Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 342.00 | 370.38 | 397.43 | 276.40 | 278.22 | 318.17 | 330.37 | 309.79 | 312.20 | 296.76 | 374.44 | 386.08 |
| YOY Revenue Growth % | 7.84% | -9.42% | -10.56% | -28.43% | -18.65% | -14.1% | -16.87% | 12.08% | 12.21% | -6.73% | 13.34% | 24.63% |
| Other Income | 2.71 | 10.78 | 7.76 | 10.41 | 8.39 | 13.04 | 11.73 | 2.67 | 2.82 | 12.57 | 10.63 | 5.88 |
| Total Income | 344.71 | 381.16 | 405.19 | 286.80 | 286.61 | 331.20 | 342.10 | 312.47 | 315.01 | 309.33 | 385.07 | 391.96 |
| Total Expenses + | 328.14 | 362.17 | 383.54 | 267.40 | 259.42 | 315.58 | 323.03 | 307.43 | 309.69 | 299.89 | 381.38 | 376.41 |
| Cost of Materials Consumed | 284.43 | 315.43 | 335.60 | 219.20 | 208.36 | 260.46 | 262.32 | 247.93 | 229.08 | 242.52 | 302.94 | 308.71 |
| Employee Benefit Expense | 16.33 | 19.60 | 19.38 | 18.15 | 20.79 | 21.67 | 23.07 | 19.72 | 20.63 | 21.85 | 21.73 | 21.72 |
| Other Expenses | 27.38 | 27.14 | 28.56 | 30.05 | 30.26 | 33.44 | 37.64 | 39.79 | 41.45 | 32.43 | 49.76 | 40.27 |
| Operating Profit | 13.86 | 8.20 | 13.89 | 8.99 | 18.81 | 2.59 | 7.34 | 2.36 | 2.50 | -3.13 | -6.93 | 9.67 |
| OPM % | 4.1% | 2.2% | 3.5% | 3.3% | 6.8% | 0.8% | 2.2% | 0.8% | 0.8% | -1.1% | -1.9% | 2.5% |
| Profit Before Tax + | 9.85 | 13.79 | 17.25 | 16.81 | 14.38 | 15.50 | 16.66 | 1.63 | 5.32 | 9.44 | 3.69 | 14.33 |
| Tax Expense | 3.37 | 4.78 | 5.77 | 5.48 | 6.66 | 1.17 | 1.58 | 4.32 | 1.34 | 1.07 | -2.64 | 3.35 |
| Tax % | 34.3% | 34.7% | 33.4% | 32.6% | 46.3% | 7.5% | 9.5% | 264.2% | 25.2% | 11.3% | -71.5% | 23.4% |
| Profit After Tax | 6.47 | 9.00 | 11.48 | 11.33 | 7.72 | 14.33 | 15.08 | -2.68 | 3.98 | 8.37 | 6.34 | 10.98 |
| EPS (Basic) | 0.65 | 0.90 | 1.15 | 1.13 | 0.77 | 1.43 | 1.51 | -0.27 | 0.40 | 0.84 | 0.63 | 1.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,270.52 | 1,322.42 | 1,581.46 | 1,706.55 | 1,993.71 | 1,139.62 | 1,146.98 |
| YOY Revenue Growth % | -3.92% | -16.38% | -7.33% | -14.4% | 74.95% | -0.64% | - |
| Other Income | 19.51 | 37.34 | 13.59 | 9.14 | 9.57 | 8.60 | 3.91 |
| Total Income | 1,290.03 | 1,359.77 | 1,595.04 | 1,715.70 | 2,003.28 | 1,148.21 | 1,150.89 |
| Total Expenses + | 1,250.92 | 1,272.53 | 1,526.74 | 1,651.74 | 1,946.68 | 1,088.13 | 1,115.86 |
| Cost of Materials Consumed | 999.79 | 1,078.59 | 1,348.53 | 1,500.48 | 1,789.69 | 894.84 | 925.28 |
| Employee Benefit Expense | 85.09 | 77.92 | 68.97 | 58.27 | 60.30 | 79.55 | 67.74 |
| Other Expenses | 141.57 | 116.02 | 109.25 | 93.00 | 96.69 | 113.74 | 122.83 |
| Operating Profit | 19.61 | 49.89 | 54.71 | 54.81 | 47.02 | 51.48 | 31.12 |
| OPM % | 1.5% | 3.8% | 3.5% | 3.2% | 2.4% | 4.5% | 2.7% |
| Profit Before Exceptional | 39.11 | 62.23 | 45.13 | 30.04 | 32.75 | 6.85 | 42.83 |
| Exceptional Items | 0.00 | 0.00 | 47.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.11 | 62.23 | 92.30 | 30.04 | 32.75 | 6.85 | 42.83 |
| Tax Expense | 8.41 | 22.76 | 26.57 | 9.24 | 11.72 | 1.91 | 9.58 |
| Tax % | 21.5% | 36.6% | 28.8% | 30.7% | 35.8% | 27.9% | 22.4% |
| Profit After Tax | 30.71 | 39.47 | 65.73 | 20.81 | 21.03 | 4.94 | 33.25 |
| EPS (Basic) | 3.07 | 3.95 | 6.57 | 2.08 | 2.10 | 0.49 | 3.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 285.64 | 254.50 | 256.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 188.27 | 176.39 | 175.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.14 | 8.51 | 8.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 30.02 | 30.02 | 30.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 21.42 | 11.54 | 14.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 389.26 | 429.01 | 510.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 56.14 | 45.94 | 43.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 187.35 | 195.83 | 347.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.31 | 5.35 | 8.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 128.71 | 170.75 | 104.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.00 | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 398.75 | 390.19 | 372.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 66.40 | 41.96 | 37.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 189.74 | 243.01 | 348.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 256.14 | 284.97 | 385.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -18.61 | 91.93 | -20.12 | 105.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 14.25 | -52.43 | 59.36 | -89.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5.32 | -42.19 | -33.36 | -29.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.96 | -2.69 | 5.88 | -12.83 | 0.00 | 0.00 | 0.00 |