Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.06 | 13.55 | 9.72 | 15.19 | 24.42 | 22.10 | 14.78 | 4.33 | 15.92 | 12.75 | 5.03 | 24.41 |
| YOY Revenue Growth % | 238.8% | 88.18% | 116.59% | 265.63% | 142.87% | 63.08% | 52.06% | -71.5% | -34.79% | -42.31% | -65.93% | 463.81% |
| Other Income | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.12 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.58 | 13.55 | 9.72 | 15.19 | 24.42 | 22.10 | 14.78 | 4.33 | 24.05 | 12.75 | 5.03 | 24.41 |
| Total Expenses + | 5.90 | 0.15 | 0.16 | 0.17 | 0.23 | 0.18 | 0.16 | 0.37 | 13.71 | 7.95 | 1.18 | 20.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.04 | 0.06 | 0.04 | 0.06 | 0.04 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 | 0.22 |
| Other Expenses | 5.84 | 0.11 | 0.11 | 0.13 | 0.16 | 0.14 | 0.09 | 0.32 | 4.65 | 0.13 | 0.26 | 0.11 |
| Operating Profit | 4.16 | 13.40 | 9.56 | 15.02 | 24.20 | 21.92 | 14.62 | 3.96 | 2.22 | 4.80 | 3.85 | 4.40 |
| OPM % | 41.4% | 98.9% | 98.3% | 98.9% | 99.1% | 99.2% | 98.9% | 91.5% | 13.9% | 37.7% | 76.5% | 18% |
| Profit Before Tax + | 0.48 | 1.79 | 2.83 | 9.11 | 12.82 | 5.85 | 5.40 | 3.53 | 10.34 | 4.80 | 3.85 | 4.40 |
| Tax Expense | -38.33 | 0.45 | 0.70 | 2.54 | -9.51 | 1.48 | 1.36 | 0.91 | 2.81 | 1.22 | 0.97 | 1.11 |
| Tax % | -8036.8% | 25% | 24.8% | 27.9% | -74.2% | 25.3% | 25.1% | 25.7% | 27.2% | 25.3% | 25.2% | 25.3% |
| Profit After Tax | 38.80 | 1.34 | 2.13 | 6.56 | 22.33 | 4.37 | 4.05 | 2.62 | 7.53 | 3.59 | 2.88 | 3.29 |
| EPS (Basic) | -30.00 | 1.06 | 1.69 | 5.20 | 2.62 | 3.46 | 3.21 | 2.08 | 5.97 | 2.84 | 2.28 | 2.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 57.13 | 62.88 | 21.84 | 15.56 | 10.90 | 88.41 |
| YOY Revenue Growth % | -9.15% | 187.96% | 40.38% | 42.69% | -87.67% | - |
| Other Income | 8.12 | 0.00 | 0.53 | 0.07 | 0.09 | 0.00 |
| Total Income | 65.25 | 62.88 | 22.36 | 15.63 | 10.99 | 88.41 |
| Total Expenses + | 40.13 | 1.68 | 6.37 | 0.59 | 0.61 | 52.31 |
| Employee Benefit Expense | 0.21 | 0.20 | 0.19 | 0.16 | 0.15 | 0.16 |
| Other Expenses | 5.20 | 1.49 | 6.18 | 0.43 | 0.46 | 52.14 |
| Operating Profit | 17.00 | 61.20 | 15.46 | 14.97 | 10.29 | 36.10 |
| OPM % | 29.7% | 97.3% | 70.8% | 96.2% | 94.4% | 40.8% |
| Profit Before Exceptional | 25.12 | 26.55 | 2.43 | 5.06 | 0.20 | -75.83 |
| Exceptional Items | 0.00 | 0.00 | -0.04 | -0.10 | 0.00 | 0.00 |
| Profit Before Tax + | 25.12 | 26.55 | 2.39 | 4.97 | 0.20 | -75.83 |
| Tax Expense | 6.56 | -13.21 | -38.76 | 1.38 | 0.03 | -75.83 |
| Tax % | 26.1% | -49.7% | -1621.7% | 27.7% | 13.6% | - |
| Profit After Tax | 18.56 | 39.75 | 41.15 | 3.59 | 0.18 | 0.00 |
| EPS (Basic) | 14.71 | 10.57 | -28.77 | 2.85 | 0.14 | -51.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 67.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.12 | 1.17 | 1.21 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 50.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 54.69 | 42.63 | 31.79 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.31 | 2.99 | 3.32 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.31 | 6.31 | 6.31 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14.82 | -3.74 | -17.09 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 93.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 22.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 110.23 | 115.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.27 | 24.74 | 27.78 | -36.54 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.58 | 0.21 | 0.37 | -1.62 | 0.00 | 0.00 |
| Cash from Financing Activities | -6.53 | -15.79 | -25.10 | 38.26 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.68 | 9.17 | 3.06 | 0.09 | 0.00 | 0.00 |