Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 125.50 | 130.34 | 137.48 | 152.18 | 139.04 | 171.45 | 136.98 | 104.90 | 115.53 | 90.31 | 123.00 | 127.78 |
| YOY Revenue Growth % | -19.64% | 8.69% | 88.23% | 117.23% | 10.79% | 31.54% | -0.36% | -31.07% | -16.91% | -47.33% | -10.21% | 21.81% |
| Other Income | 0.76 | 0.54 | 0.03 | 0.03 | 0.29 | 0.18 | 0.34 | 0.05 | 0.29 | 0.17 | 0.57 | 0.52 |
| Total Income | 126.25 | 130.88 | 137.51 | 152.21 | 139.32 | 171.63 | 137.32 | 104.95 | 115.82 | 90.47 | 123.56 | 128.30 |
| Total Expenses + | 82.94 | 82.73 | 86.81 | 85.07 | 66.25 | 96.16 | 87.04 | 72.49 | 115.29 | 89.51 | 122.41 | 127.21 |
| Cost of Materials Consumed | 61.62 | 59.61 | 64.00 | 60.46 | 41.52 | 70.85 | 59.80 | 46.59 | 37.63 | 34.59 | 67.16 | 78.77 |
| Employee Benefit Expense | 6.59 | 7.23 | 6.07 | 7.30 | 7.27 | 7.23 | 7.43 | 7.64 | 4.35 | 2.53 | 4.07 | 5.17 |
| Other Expenses | 14.72 | 15.89 | 16.74 | 17.32 | 17.46 | 18.08 | 19.81 | 18.26 | 10.20 | 9.50 | 11.07 | 12.00 |
| Operating Profit | 42.56 | 47.61 | 50.68 | 67.10 | 72.79 | 75.29 | 49.94 | 32.41 | 0.24 | 0.80 | 0.59 | 0.57 |
| OPM % | 33.9% | 36.5% | 36.9% | 44.1% | 52.4% | 43.9% | 36.5% | 30.9% | 0.2% | 0.9% | 0.5% | 0.4% |
| Profit Before Tax + | 4.67 | 1.12 | 2.40 | 1.24 | 0.69 | 1.06 | 1.40 | 1.02 | 0.53 | 0.97 | 1.15 | 1.09 |
| Tax Expense | -1.58 | -0.14 | 0.29 | 1.21 | -1.92 | -0.32 | 0.27 | 0.16 | 0.73 | 0.05 | 0.06 | 0.47 |
| Tax % | -33.8% | -12.5% | 12% | 97.6% | -276.5% | -30% | 19.5% | 15.6% | 139.4% | 5% | 5.5% | 42.9% |
| Profit After Tax | 6.25 | 1.25 | 2.11 | 0.03 | 2.61 | 1.38 | 1.13 | 0.87 | -0.21 | 0.92 | 1.09 | 0.62 |
| EPS (Basic) | 5.00 | 1.00 | 1.69 | 0.02 | 1.42 | 0.44 | 0.36 | 0.28 | -0.07 | 0.29 | 0.35 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 528.86 | 559.03 | 388.51 | 551.79 | 385.01 | 472.32 | 606.49 |
| YOY Revenue Growth % | -5.4% | 43.89% | -29.59% | 43.32% | -18.48% | -22.12% | - |
| Other Income | 0.85 | 0.89 | 2.28 | 0.86 | 0.31 | 4.57 | 1.30 |
| Total Income | 529.71 | 559.92 | 390.79 | 552.65 | 385.32 | 476.88 | 607.79 |
| Total Expenses + | 525.70 | 320.86 | 279.27 | 333.23 | 205.07 | 268.97 | 304.01 |
| Cost of Materials Consumed | 214.87 | 225.58 | 197.43 | 226.55 | 124.76 | 180.57 | 212.04 |
| Employee Benefit Expense | 26.65 | 27.87 | 24.61 | 28.17 | 24.71 | 26.26 | 25.26 |
| Other Expenses | 66.35 | 67.40 | 57.23 | 78.50 | 55.60 | 62.14 | 66.71 |
| Operating Profit | 3.17 | 238.18 | 109.24 | 218.56 | 179.94 | 203.35 | 302.48 |
| OPM % | 0.6% | 42.6% | 28.1% | 39.6% | 46.7% | 43.1% | 49.9% |
| Profit Before Exceptional | 4.01 | 5.45 | 0.40 | 8.08 | -13.70 | 1.07 | 1.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.01 | 5.45 | 0.40 | 8.08 | -13.70 | 1.07 | 1.86 |
| Tax Expense | 0.85 | -0.56 | -2.63 | 1.88 | -5.37 | 0.39 | -1.28 |
| Tax % | 21.2% | -10.2% | -656.4% | 23.3% | - | 36.2% | -68.7% |
| Profit After Tax | 3.16 | 6.01 | 3.03 | 6.19 | -8.33 | 0.68 | 3.13 |
| EPS (Basic) | 1.01 | 3.28 | 2.43 | 4.96 | -6.66 | 0.55 | 2.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 106.03 | 110.36 | 118.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 93.14 | 98.92 | 106.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 254.28 | 236.68 | 211.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 137.35 | 134.68 | 123.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 15.74 | 15.41 | 21.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.89 | 1.84 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.63 | 15.63 | 6.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 137.64 | 131.26 | 104.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 27.80 | 38.60 | 68.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 179.24 | 161.56 | 149.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 207.04 | 200.16 | 218.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.98 | -2.25 | 20.11 | 31.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.84 | 1.35 | 0.95 | -3.67 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -14.78 | 1.67 | -20.84 | -30.62 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.04 | 0.78 | 0.22 | -2.59 | 0.00 | 0.00 | 0.00 |